2019
<br /> Budget Adjustments
<br /> Tally Sheet
<br /> Department Code Rev Exp FB
<br /> NGA-17 Reserve for Parks Amendment-Installment Payment to YMCA 148A I I 1,250,000 1 (1,250,000)
<br /> The City entered into an agreement with the YMCA of Snohomish County on June 7,2018,to cooperatively provide
<br /> recreational opportunities to the residents of Everett. Everett residents will have access to the new YMCA aquatics facility for
<br /> a user fee determined by the City. The City will also build a park on the site donated by the YMCA. In exchange for the rights
<br /> granted to the City under the Access Agreement,the City will make four installment payments totaling$2,500,000 to the
<br /> YMCA per the schedule($1,250,000 in 2019,$500,000 in 2020 and 2021,and$250,000 in 2022).
<br /> This budget request is for the first installment payment of$1,250,000 due to the YMCA on the date of access for Everett
<br /> residents,which is scheduled for December 1,2019.
<br /> Increase capital outlay 148 5500323000610 1,250,000
<br /> Decrease ending fund balance 148 5990000000323 1,250,000
<br /> M, w,
<br /> .
<br /> Department Code Rev Exp FB
<br /> NGA-18 Reserve for Parks Amendment-Transfer PEG Fees to New Fund 148A I I 798,800 I I (798,800)
<br /> This amendment provides the budget authority to transfer the balance of the PEG fees from Fund 148-Reserve for Parks to
<br /> the newly created Fund 155-General Government Special Projects. Fund 155,as approved by Council at the August 21,2019,
<br /> Council meeting,was created to segregate financial transactions associated with special projects and/or restricted funds.
<br /> Increase transfers out 148 5000000019550 798,800
<br /> Decrease ending fund balance 148 5990000000019 798,800
<br /> Department Code Rev Exp FB
<br /> NGA-19 Senior Center Reserve Amendment-Fitness Room 149A 23,000 55,067 I (32,067)
<br /> This amendment increases the Senior Center reserve budget by$55,067 to fund the fitness room project. This project
<br /> includes installing eight pieces of equipment,along with weights,in the sunroom a the Senior Center.
<br /> Increase grant revenue 149 3370700027 23,000
<br /> Increase capital outlay 149 5700000640 55,067
<br /> Decrease ending fund balance 149 5980000490 32,067
<br /> ;' '''v , ,-' `''
<br /> . »�.. ^ .,. *� x�ukr . _ .. � a --
<br /> Department Code Rev Exp FB
<br /> NGA-20 Everpark Garage Amendment-Everpark Garage Structural Repairs 430A 750,000 l (750,000)
<br /> This amendment increases Fund 430-Everpark Garage budget by$750,000 to fund the garage structural repairs project.
<br /> Council approved award of the construction contract at the August 28,2019,Council meeting.
<br /> Increase capital outlay 430 5010000650 750,000
<br /> Decrease ending fund balance 430 5980000999 750,000
<br /> ATTACHMENT A
<br /> Tally 2019 8/29/2019
<br />
|