|
%
<br /> `
<br /> Run Date: 7/1/2013
<br /> City of Everett-Public Works Department Cutoff Date: 6/7/2013
<br /> Contract Estimate Voucher
<br /> Time: 12:06 PM For Work Order#3443
<br /> Contractor: SRV CONSTRUCTION,INC.
<br /> Project: 289 Estimate#13 P O BOX 481
<br /> WATER MAIN IMPROVEMENT K OAK HARBOR WA 98277
<br /> WO 3443 BiD:$1,996,149.07
<br /> TOTAL BID:$2,496,273.27
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount ,
<br /> 0001 Mobilization • LS 128,000.00 • 1.00 1.0000 1.0000 0.0000 128,000.00' 128,000.00 0.00
<br /> 0002 Surveying LS 5,500.00 1.00 1.0000 1.0000 0.0000 5,500.00 5,500.00 0.00
<br /> 0003 Force Account FA 1.00 30,000.00 54,898.2900 52,293.6500 2,604.6400 54,898.29 52,293.65 2,604.64
<br /> 0004 Spill Prevention/Control LS 275.00 1.00 1.0000 1.0000 0.0000 275.00 275.00 0.00
<br /> 0005 Traffic Control Labor HR 49.00 1,400.00 4,021.5000 4,021.5000 0.0000 197,053.50 197,053.50 0.00
<br /> 0006 Maintenance&Traffic Control Protection LS 6,650.00 1.00 1.0000 1.0000 0.0000 6,650.00 6,650.00 0.00
<br /> 0007 Removal of Asphalt Concrete Pavement SY 5.90 2,650.00 2,324.9600 2,324.9600 0.0000 13,717.26 13,717.26 0.00
<br /> 0008 Removal of Asphalt Concrete Pvment&Base SY 13.80 2,420.00 2,653.7400 2,653.7400 . 0.0000 36,621.61 36,621.61• 0.00
<br /> 0009 Street Sweeping/Cleaning HR 98.00 40.00 137.5000 137.5000 0.0000 13,475.00 13,475.00 0.00 LO
<br /> 0010 Trench Evac.Safety LS 1,050.00 1.00 1.0000 1.0000 0.0000 1,050.00 1,050.00 0.00
<br /> 0011 Temp Erosion Control LS 24,000.00 1.00 1.0000 1.0000 0.0000 24,000.00 24,000.00 0.00
<br /> 0012 Saw Cutting Asphalt,up to 6-Inch Thick LF 0.90 19,000.00 22,155.0000 22,155.0000 0.0000 19,939.50 19,939.50 0.00
<br /> 0013 Saw Cutting Cement,up to 6-Inch Thick LF 2.60 8,000.00 10,038.0000 10,038.0000 0.0000 26,098.80 26,098.80 0.00
<br /> 0014 Saw-Cutting Asphalt Additional 1-Inch Thick LF 0.30 22,400.00 14,863.0000 14,863.0000 0.0000 4,458.90 4,458.90 0.00
<br /> 0015 Saw Cutting Cement Additional 1-Inch Thick LF 0.50 1,000.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0016 Crushed Surfacing Top Course TN• 14.75 3,160.00 1,259.4200 1,259.4200 0.0000 18,576.45 18,576.45 0.00
<br /> 0017 HMA,CL 1/2"PG 64-22 for Trench Patch TN 92.00 2,500.00 1,204.1200 1,204.1200 0.0000 • 110,779.04 110,779.04 0.00
<br /> 0018 Cement Concrete Pavement Type III SY 57.00 2,420.00 2,504.6400 2,504.6400 0.0000 142,764.48 142,764.48 0.00
<br /> 0019 Temp Pavement Patch TN 47.00 720.00 720.0000 0.0000 720.0000 33,840.00 0.00 33,840.00
<br /> 0020 Gravel Borrow TN 15.40 3,250.00 3,911.2200 3,911.2200 . 0.0000 60,232.79 60,232.79 0.00
<br /> 0021 Controlled Density Fill CY 163.00 50.00 11.5000 11.5000 0.0000 '1,874.50 1,874.50 0.00
<br /> 0022 Foundation Material,Class A or B TN 27,00 640.00 73.6400 73.6400 0.0000 . 1,988.28 1,988.28 0.00
<br /> 0023 Ductile Iron Pipe for Water Main,6-Inch LF 96.00 25.00 . 14.0000 14.0000 0.0000 1,344.00 1,344.00 0.00
<br /> 0024 Ductile Iron Pipe for Water Main,8-Inch LF 42.00 5,400.00 5,230.0000 5,230.0000 0.0000 219,660.00 219,660.00 0.00
<br /> 0025 Ductile Iron Plipe-Water(Restrnd jnt),8-Inch LF 63.10 1,990.00 2,004.0000 • 2,004.0000 0.0000 126,452.40 126,452.40 0.00
<br /> 0026 Ductile Iron Pipe for Water Main,12-Inch LF 58.10 700.00 698.0000 698.0000 0.0000 40,553.$0 40,553.80 0.00
<br /> • 0027 Ductile Iron Pipe-Water(Restmd joint),12-inch LF 78.20 1,160.00 1,204.0000 1,204.0000 0.0000 94,152.80 94,152.80 0.00
<br />
|