2014/03/05 Council Agenda Packet

Run Date: 1/2/2014 City of Everett"Public Works Department Cutoff Date: 12/20/2013 Time: 1:45 PM Contract Estimate Voucher Project: 274 For Work Order#3457 Contractor: TRI STATE CONSTRUCTION 41st Street Extension and Roundabout Estimate#24 PO BOX 3686 WO 3457 BID:$143,450.03 BELLEVUE WA 98009-3686 TOTAL BID:$6,366,423.06 Unit Plan Total Previous Present Total Previous Present Item# Description Units Price Quantity Quantity Quantify Quantity Amount Amount Amount 0001 Roadway Surveying LS 1,000.00 1.00 1.0000 1.0000 • 0.0000 1,000.00 1,000.00 0.00 0002 Mobilization LS 7,000.00 1.00 1.0000 1.0000 0.0000 7,000.00 7,000.00 0.00 0003 Sewage Air Release/Vac Valve and Vault EA 9,100.00 1.00 1.0000 1.0000 0.0000 9,100.00 9,100.00 0.00 0004 8-Inch HOPE Sanitary Sewer(0-10 feet deep) LF 93.00 170.00 184.0000 • 184.0000 0.0000 17,112.00 17,112.00 0.00 0005 8-Inch HDPE Sanitary Sewer(10-14 feet deep) LF 97.00 120.00 120.0000 120.0000 0.0000 11,640.00 11,640.00 0.00 0006 12-Inch HDPE Sanitary Sewer(10-14 feet LF 150.00 40.00 87.0000 87.0000 0.0000 ' 13,050.00 13,050.00 0.00 deep) • . 0007 8-Inch HDPE Sanitary Sewer(14-18 feet deep) LF 109.00 200.00 51.0000 51.0000 0.0000 5,559.00 5,559.00 0.00 0008 12-Inch HDPE Sanitary Sewer(14-18 feet LF 149.00 90.00 96.0000 96.0000 0.0000 14,304.00 14,304.00 0.00 deep) N 0009 8-Inch HDPE Sanitary Sewer(18-22 feet deep) LF 109.00 260.00 300.0000 300.0000 0.0000 32,700.00 32,700.00 0.00 1-- 4-- 0010 - r0010 48-Inch Diameter Manhole(0-10 feet deep) EA 2,762.00 5.00 5.0000 5.0000 0.0000 13,810.00 13,810.00 0.00 0011 Manhole Extra Depth(10-18 feet deep) VF 201.00 20.00 23.0000 23.0000 0.0000 4,623.00 4,623.00 0.00 0012 Sewer Clean Out EA 1,900.00 1.00 0.0000 0.0000 0.0000 0.00 0.00 0.00 0013 48-Inch Type II Catch Basin EA 3,500.00 2.00 2.0000 2.0000 0.0000 7,000.00 7,000.00 0.00 0014 Unavoidable Fixed Cost Recovery for LS 1,710.24 1.00 1.0000 0.0000 1.0000 1,710.24 0.00 1,710.24 Underruns 0015 Equitable Adjustment for Underrun Quantities LS 909.79 1.00 1.0000 0.0000 1.0000 909.79 0.00 909.79 0200 MOH 12"HOPE SS Pipe(10-14'deep) DOLLA 1.00 1,068.80 0.0000 0.0000 0.0000 0.00 0.00 0.00 . 0201 MOH 12"HOPE SS Pipe(14-18'deep) DOLLA 1.00 1,068.80 0.0000 0.0000 0.0000 .0.00 0.00 0.00 0202 MOH 12"HDPE SS Pipe(14-18'deep) DOLLA 1.00 3,862.00 0.0000 0.0000 0.0000 0.00 0.00 0.00 0203 MOH 8"HOPE SS Pipe(10-14 feet deep) DOLLA 1.00 733.20 0.0000 0.0000 0.0000 0.00 0.00 0.00 0204 MOH 8"HOPE SS Pipe(14-18 feet deep) DOLLA 1.00 1,222.00 0.0000 0.0000 0.0000 0.00 0.00 0.00 0205 MOH 8"HDPE SS Pipe(18-22 feet deep) DOLLA 1.00 1,588.60 0.0000 0.0000 0.0000 0.00 0.00 0.00 Work Order Totals: 139,518.03 . 136,898.00 2,620.03 E -