|
-
<br /> PHASE Cl TOTAL CONTRACT COST SUMMARY FOR CITY COUNCIL
<br /> Bid Package#
<br /> (or CSI modified Contract for Amendment for All
<br /> Uniformat#) Description of Bid Package or CSI modified=Uniformat) `Concrete Piles Phase C1 Work
<br /> 100 Concrete Piles ;(AlreadytBid/Award'ed)! $ 1,525,258.08 $1,525,258.08
<br /> 200 Earthwork and Utilities ;To Be?Publicly;Bid):; $ $3,931,259.05
<br /> 300 Structural LL
<br /> $ $4,972,015.40
<br /> 400 Process Mechanical and Equipment gi
<br /> $ $6,283,239.14
<br /> 500 Electrical $ $2,285,430.91
<br /> 700 Coatings $ $772,252.96
<br /> 800 Site Grading and Paving IL
<br /> $ $355,945.47
<br /> 900 Landscaping $ $109,035.79
<br /> 1100 Yard Piping Procurement Li
<br /> $ $587,400.02
<br /> 1300 Trickling Filter- Foul Air LI
<br /> $ $496,278.63
<br /> 1400 Trickling Filter-Aluminum Dome IC
<br /> $ $445,044.64
<br /> 1500 Biofilter Media Improvements LL
<br /> $ $167,665.82
<br /> cn
<br /> co 1 Total for Subcontract Costs (TSC) $1,525,258.08 $21,930,825.91
<br /> 2 Negotiated Support Services ;(D,irect.C�osts'-Not To Exeeed)I $0 $3,185,218.60
<br /> 3 Contractor Contingency(2.5%x TSC) ;(Set,By;State�Law,) $38,131.45 $548,270.65
<br /> Maximum Allowable Construction Cost(MACC):
<br /> 4 (Add Lines1, 2, and 3) $1,563,389.53 $25,664,315.16
<br /> 5 City Contingency (—2% of MACC) ;(Set`By.+City'',) $0 $520,000.00
<br /> 6 Percent Fee (3.8%x Line 4) !(Sefby`Earlier#B'ida)! $59,409.80 $975,243.98
<br /> 7 Fixed Amount for Specified General Conditions ;(Setby�Earli"ertB;id;e); $126,275.00 $1,515,000.00
<br /> Total Contract Cost(TCC)
<br /> 8 (Add Lines 4, 5, 6 and 7) $1,749,074.33 $28,674.559.13
<br /> 9 Washington State Sales Tax (WSST) (9.2%) ;(Fixed); $160,914.83 $2,638,059.44
<br /> Total Contract Cost(TCC)
<br /> plus WSST
<br /> 10 (Add Lines 8 and 9) $1,909,989.16 • $31,312,618.57
<br /> *IMCO will send out bid packages for Sub-contractors to bid on. IMCO may bid on up to 30% of the work; however, IMCO
<br /> must competitively bid and against other Sub-contractors.
<br />
|