Run Date: 10/18/2019 City of Everett-Public Works Department Cutoff Date: 10/11/2019
<br /> Time: 12:06 PM Contract Estimate Voucher
<br /> Project: 353 For Work Order#3620 Contractor: Rodarte Construction Inc
<br /> LEGION GOLF COURSE Estimate#16 17 East Valley Hwy E
<br /> STORMWATER DETENTION PROJECT
<br /> WO 3620 BID:$4,050,027.00 Auburn,WA 98092
<br /> TOTAL BID:$4,050,027.00
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 MOBILIZATION LS 328,000.00 1.00 1.0000 1.0000 0.0000 328,000.00 328,000.00 0.00
<br /> 0002 CONSTRUCTION SURVEY&RECORD LS 22,000.00 1.00 1.0000 1.0000 0.0000 22,000.00 22,000.00 0.00
<br /> DRAWINGS
<br /> 0003 TEMP EROSION&SEDIMENT CONTROL LS 45,000.00 1.00 1.0000 1.0000 0.0000 45,000.00 45,000.00 0.00
<br /> 0004 SHORING&TRENCH SAFETY LS 1.00 1.00 1.0000 1.0000 0.0000 1.00 1.00 0.00
<br /> 0005 DEWATERING LS 16,000.00 1.00 1.0000 1.0000 0.0000 16,000.00 16,000.00 0.00
<br /> 0006 WATER MAIN PIPE,12"DIA,DUCTILE IRON LF 120.00 153.00 149.0000 149.0000 0.0000 17,880.00 17,880.00 0.00
<br /> 0007 SANITARY SEWER PIPE 36"DIA, LF 140.00 725.00 728.0000 728.0000 0.0000 101,920.00 101,920.00 0.00
<br /> POLYPROP
<br /> 0008 CATCH BASIN,48"DIA,TYPE 2 EA 3,400.00 1.00 1.0000 1.0000 0.0000 3,400.00 3,400.00 0.00
<br /> 0009 MANHOLE,48"DIA,TYPE 1 EA 3,750.00 1.00 1.0000 1.0000 0.0000 3,750.00 3,750.00 0.00
<br /> 0010 MANHOLE,60"DIA,TYPE 1 EA 8,500.00 0.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0011 MANHOLE,72"DIA,TYPE 1 EA 11,000.00 5.00 5.0000 5.0000 0.0000 55,000.00 55,000.00 0.00
<br /> 0012 MANHOLE,48"DIA,TYPE 3 EA 3,500.00 2.00 2.0000 2.0000 0.0000 7,000.00 7,000.00 0.00
<br /> 0013 SEWAGE DIVERSION LS 25,000.00 1.00 1.0000 1.0000 0.0000 25,000.00 25,000.00 0.00
<br /> 0014 ABANDON EXISTING MANHOLE EA 375.00 2.00 5.0000 5.0000 0.0000 1,875.00 1,875.00 0.00
<br /> 0015 UNSUITABLE FOUNDAT EXCAVATION& CY 60.00 452.00 442.0000 442.0000 0.0000 26,520.00 26,520.00 0.00
<br /> BACKFILL
<br /> 0016 STORM SEWER PIPE,18"DIA, LF 70.00 338.00 347.0000 347.0000 0.0000 24,290.00 24,290.00 0.00
<br /> POLYETHYLENE
<br /> 0017 STORM SEWER PIPE,24"DIA, LF 90.00 955.00 959.0000 959.0000 0.0000 86,310.00 86,310.00 0.00
<br /> POYLETHYLENE
<br /> 0018 STORM SEWER PIPE,18"DIA,CLASS 4 LF 100.00 68.00 64.0000 64.0000 0.0000 6,400.00 6,400.00 0.00
<br /> REINF CON
<br /> 0019 STORM SEWER PIPE 24"DIA,CLASS 4 LF 105.00 315.00 280.0000 280.0000 0.0000 29,400.00 29,400.00 0.00
<br /> REINF CONC
<br /> 0020 STORM SEWER PIPE 30"DIA CLASS 3 LF 110.00 185.00 192.0000 192.0000 0.0000 21,120.00 21,120.00 0.00
<br /> REINF CONC
<br /> 0021 POND EXC/GRADING,N DET POND LS 121,000.00 1.00 1.0000 1.0000 0.0000 121,000.00 121,000.00 0.00
<br /> (EXISTING)
<br /> 0022 POND EXC/GRADING,S DET POND LS 86,500.00 1.00 1.0000 1.0000 0.0000 86,500.00 86,500.00 0.00
<br />
|