MD TABULATION
<br /> Water Filtration Plant Programmed Logic Controller
<br /> W.0.4 3361
<br /> Date 10/14/2014
<br /> •
<br /> Prepared By:IVilliem Barrett Bidder tl3 Bidder U-!
<br /> For:Peter Berger,Project Coordinator ENGINEER'S ESTIMATE Snnhurst Electric,Inc. Technical Systems,Inc.
<br /> UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> ITEM PRICE AMOUNT PRICEAMOUNT PRICE AMOUNT PRICE AMOUNT PRICE _000UNT
<br /> II ITEM DESCRIPTION UNIT QUANTITY
<br /> $0.00 'IYr DO
<br /> 1 Terminal Servers with Related LS 1 $158,821.00 $158,821.00 $96,212.00 $96,212.00 $280,000.00 $280,000.00
<br /> Software $0.00 CU Of)
<br /> Ethernet NetworkCable&Network LS 1 $119,027.00 $119,027.00 $219,146.00 $219,146.00 $172,000.00 $172,000,00
<br /> Switches installed for Processor
<br /> Control Panel PLC's,Portal 4,Soda
<br /> Ash,Water Quality,Chemical Feed
<br /> Pit,I lypochlo rte,Finished Water
<br /> Pump Station 1,Fluoride Building,
<br /> Flocculation Building,Recovered
<br /> Water Pump Station,Backwash
<br /> P,,,,,,1 crorl,.o
<br /> 3 Ethernet Network Cable,network LS 1 $2,999.00 $2,999.00 $33,838.00 $33,838.00 $28,000.00 $211,000.00 $0.00 no on
<br /> switches,and firewall devices
<br /> installed for existing and new
<br /> CO
<br /> servers $0.00 qnU
<br /> 4 ControlNetNetwork installed& LS I $26,900.00 $26,900.00 $14,949.00 $14,949.00 $16,000.00 $16,000.00
<br /> tested at PLC Control Panel $0.00 To on5 Air Scour Control Panel Fabrication LS 1 $40,096.00 $40,096.00 $33,350.00 $33,350.00 $42,000.00 $42,000.00
<br /> &Shop Testing $0.00 tit .OU
<br /> 6 Air Scour Control Panel installation LS 1 $5,460.00 $5,460.00 $11,574.00 $11,574.00 $52,000.00 $52,000.00
<br /> &Commissioning,including $0.00u.Uo
<br /> 7 Plant Water Pump Station Control LS 1 $41,200.00 $41,200,00 $33,047.00 $33,047.00 $38,000.00 $38,000.00
<br /> Panel Modification&Testing, 088.00 $1,000.00 $1,000.00 $0.00 'fin no
<br /> 8 Plant Water Pump Station Control LS 1 $4,290.00 $4,290.00 $5,088.00 $5,
<br /> Panel Commissioning $O,OD 4;U OD
<br /> 9 VPD network communications LS 1 $13,065.00 $13,065.00 $3,746.00 $3,746.00 $32,000.00 $32,000.00
<br /> installed&tested for Air Scour, Sono iin On
<br /> to Finished Water Pump Station 2 LS 1 $87,186.00 $87,186.00 $70,477.00 $70,477.00 $46,000.00 $46,000.00
<br /> _ Control Panel Modification&
<br /> 11 Finished Water Pump Station 2 LS 1 $7,930.00 $7,930.00 $7,568.00 $7,568.00 $2,000.00 $0.00 VI on
<br /> $2,000.00
<br /> Control Panel Commissioning $0.00 'lU no
<br /> OtT Panel I Installation&Solenoid LS I $82,823.00 $82,823.00 $100,448.00 $100,448.00 $113,000.00 $113,000.00
<br /> Panel I Field Modification& $0.00 :CD,UD
<br /> •
<br /> 13 Filters 1 and 2 Commissioning LS 1 $11,310.00 $11,310.00 $11,100.00 $11,100.00 $6,000.00 $6,000.00
<br /> 14 OlT Panel 2 Installation&Solenoid LS I $82,823.00 $82,823.00 $95,551.00 $95,551.00 $113,000.00 $113,000.00
<br /> $0.00 ,0 op
<br /> Panel 2 Field Modification&
<br />
|