|
Bldg.# Building/Project Estimate Est Year Target Year Growth% 2030 2031 2032 2033 2034 2035
<br /> Elevator Replacement 300,000 2015 2027 3%
<br /> Roof Replacement 300,000 2015 2033 3% $510,730
<br /> Total Culmback Building - - - 510,730 - -
<br /> 800 Wall Street Building
<br /> Replace Windows 1,500,000 2015 2023 3%
<br /> Roof Replacement 150,000 2015 2017 3%
<br /> Elevator Replacement 500,000 2015 2021 3%
<br /> HVAC Replacement 500,000 2015 2023 3%
<br /> Fire Alarm System Replacement 200,000 2015 2027 3%
<br /> Total Wall Street Building - - - - -
<br /> 1100 Senior Center
<br /> Replace Windows 125,000 2015 2027 3%
<br /> Roof Replacement 330,000 2015 2034 3% $578,657
<br /> Elevator Replacement 150,000 2015 2033 3% $255,365
<br /> Exterior Restoration 150,000 2015 2025 3%
<br /> HVAC Replacement 160,000 2015 2030 3% $249,275
<br /> Total Senior Center $249,275 $0 $0 $255,365 $578,657 $0
<br /> 1
<br /> 1200 i Everett Performing Arts __
<br /> I Roof Replacement 462,194 2015 2016 3%
<br /> Masonry Seal Coat 400,000 2015 2017 3%
<br /> HVAC Replacement 400,000 2015 2025 3%
<br /> IReplace Windows 100,000 2015 2025 3%
<br /> l Elevator Replacement 200,000 2015 2028 3%
<br /> Total Everett Performing Arts $0 $0 $0 1 $0 $0 $0
<br /> 1 -
<br /> 1300 Second Stage
<br /> Replace Windows 100,000 2015 2030 3% $155,797
<br /> Roof Replacement 125,000 2015 2031 3% $200,588
<br /> Elevator Replacement 200,000 2015 2035 3% $361,222
<br /> Exterior Restoration 150,000 2015 2022 3%
<br /> HVAC Replacement 50,000 2015 2026 3%
<br /> Total Second Stage $155,797 $200,588 $0 $0 $0 $361,222
<br /> 1500 Animal Shelter
<br /> Exterior Restoration 150,000 2015 2027 3%
<br /> HVAC Replacement 300,000 2015 2030 3% $467,390
<br /> Replace Windows 100,000 2015 2030 3% $155,797
<br /> Roof Replacement 300,000 2015 2032 3% $495,854
<br /> Total Animal Shelter I $623,187 $0 $495,854 $0 $0 $0
<br /> 1
<br /> 1600 Duplex-Tear Down Rebuild Phone Room 200,000 2015 2017 3%
<br /> Total S Everett Phone Room $0 $0 $0 $0 $0 $0
<br /> 1700 Main Library
<br /> Masonry Seal Coat-Repair Plaster 400,000 2015 2017 3%
<br /> Elevator Replacement 800,000 2015 2028 3%
<br /> HVAC Replacement 500,000 2015 2026 3%
<br /> Parking Garage Coating 240,000 2015 2022 3%
<br /> Replace Windows 300,000 2015 2029 3%
<br /> I Fire Alarm System 150,000 2015 2029 3%
<br /> Page 8 of 10
<br />
|