|
Run Date: 6/24/2020 City of Everett-Public Works Department Cutoff Date: 6/19/2020
<br /> Time: 3:29 PM Contract Estimate Voucher
<br /> Project: 371 For Work Order#3688
<br /> Contractor: KAMINS CONSTRUCTION,INC.
<br /> PACIFIC AVENUE TO INTERURBAN Estimate#9 PO BOX 867
<br /> TRAIL BICYCLE SAFETY
<br /> WO 3688 BID:$533,734.92 BOTHELL,WA 98041
<br /> TOTAL BID:$533,734.92
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price • Quantity Quantity Quantity Quantify Amount Amount Amount
<br /> 0001 MINOR CHANGE FA 1.00 25,000.00 24,186.9000 18,889.9100 5,296.9900.i 24,186.90 18,889.91 5,296.99
<br /> 0002 ADA FEATURES SURVEYING LS 3,150.00 1.00 1.0000 0.5000 0.50001 3,150.00 1,575.00 1,575.00
<br /> 0003 ROADWAY SURVEYING LS 3,150.00 1.00 1.0000 1.0000 0.0000 3,150.00 3,150.00 0.00
<br /> 0004 RECORD DRAWINGS LS 5,000.00 1.00 1.0000 0.0000 1.0000"/ 5,000.00 0.00 5,000.00
<br /> 0005 SPCC PLAN LS 500.00 1.00 1.0000 1.0000 0.0000 500.00 500.00 0.00
<br /> 0006 MOBILIZATION LS 25,000.00 1.00 1.0000 1,0000 0.0000 25,000.00 25,000.00 0.00
<br /> 0007 FLAGGERS HR 60.00 1,000.00 492.0000 492.0000 0.0000 29,520.00 29,520.00 0.00
<br /> 0008 PEDESTRIAN TRAFFIC CONTROL LS 3,150.00 1.00 1.0000 0.9100 0.0900✓ 3,150.00 2,866.50 283.50
<br /> 0009 PROJECT TEMPORARY TRAFFIC CONTROL LS 5,250.00 1.00 1.0000 0.9100 0.09001 5,250.00 4,777.50 472.50
<br /> 0010 TRAFFIC CONTROL SUPERVISOR LS 1,575.00 1.00 1.0000 0.9100 0.0900v 1,575.00 1,433.25 141.75
<br /> 0011 UNIFORMED POLICE OFFICER HR 155.00 16.00 38.0000 38.0000 0.0000 5,890.00 5,890.00 0.00
<br /> 0012 CLEARING AND GRUBBING LS 3,612.00 1.00 1.0000 1.0000 0.0000 3,612.00 3,612.00 0.00
<br /> 0013 GRAVEL BORROW INCL.HAUL TN 275.00 6.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0014 ROADWAY EXCAVATION INCL.HAUL CY 90.00 132.00 145.0000 145.0000 0 0000 13,050,00 13,050.00 0.00
<br /> 0015 STRUCTURE EXCAVATION CLASS B INCL. CY 50.00 107.00 107.0000 107.0000 0.0000 5,350.00 5,350.00 0.00
<br /> HAUL
<br /> 0016 SHORING OR EXTRA EXCAVATION CLASS SF 1.00 472.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> B
<br /> 0017 CRUSHED SURFACING TOP COURSE TN 42.00 144.00 174.3400 174.3400 0.0000 7,322.28 7,322.28 0.00
<br /> 0018 HMA CL 1/2"PG 64-22 TN 225.00 26.00 26.2600 26.2600 0.0000 5,908.50 5,908.50 0.00
<br /> 0019 HMA SAWCUT AND SEAL LF 3.00 547.00 592,0000 592.0000 0.0000 1,776.00 1,776.00 0.00
<br /> 0020 ADJUST CATCH BASIN EA 420.00 3.00 3.0000 3.0000 0.0000 1,260.00 1,260.00 0.00
<br /> 0021 ADJUST VALVE BOX EA 375.00 2.00 1.0000 1.0000 0.0000 375.00 375.00 0.00
<br /> 0022 MOVING EXISTING HYDRANTS EA 0.00 1.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0023 ADJUST WATER METER BOX TO GRADE EA 250.00 3.00 2.0000 2.0000 0.0000 500.00 500.00 0.00
<br /> 0024 EROSION/WATER POLLUTION CONTROL LS 1,250.00 1.00 1.0000 0.9100 0.09001 1,250.00 1,137.50 112.50
<br /> 0025 EROSION CONTROL BLANKET SY 4.00 154.00 10.6700 10.6700 0.0000 42.68 42.68 0.00
<br /> 0026 ESC LEAD DAY 70.00 50.00 50.0000 45.5000 4.5000V 3,500.00 3,185.00 315.00
<br />
|