Laserfiche WebLink
2020 Experience <br />Paid claims through December Avg. Monthly <br />31, 2020 Enrollment Fixed Costs <br />F Vie <br />HMA PPO <br />HMACDHP <br />Vera Clinics Costs <br />Total <br />623 <br />242 <br />1,045 <br />$1,162,483 <br />$451,472 <br />$460,180 <br />$2,417,815 <br />Net Claims, <br />Clinics <br />Operations <br />Cost <br />Total Plan Cost <br />(Net ofSL Budget <br />Claims) <br />$9,904,713 <br />$2,282,060 <br />$1,014,466 <br />$14,796,966 <br />$11,067,196 <br />$2,733,533 <br />$1,474,646 <br />$17,214,781 <br />$10,911,026 <br />$3,532,152 <br />$1,487,381 <br />$17,638,029 <br />Total Cost / Total Plan Cost <br />Budget PEPNI <br />101% <br />77% <br />99% <br />98% <br />$1,479.57 <br />$940.98 <br />$142.00 <br />$750.92 <br />141 <br />