Laserfiche WebLink
Appendix G: Development Feasibility Everett Housing Action Plan G-14 <br /> <br />Exhibit 14. Current Improvement Values per Acre, UR4 Zone. <br /> <br />Source: BERK, 2021. <br /> Construction costs. Construction costs are based on available regional sources of data on average <br />costs in the region and are included in Exhibit 15. Note that this can be subject to significant <br />variation, depending on the quality of the design, special design features, and potential site <br />limitations. <br /> Market conditions. Given the instability in the housing market during the COVID-19 pandemic, <br />general assumptions about mortgage and loan rates, purchase prices, rents, and vacancies are <br />developed using data from early 2019. These are informed by the findings from the previous <br />section, and where applicable, major parameters rely on a review of comparable projects within <br />Everett to inform estimated values. Values used as model inputs are provided in Exhibit 15. <br />From this analysis, the returns are highlighted for each prototype project. These results are provided in <br />two ways, depending on tenure: <br /> Owner-occupied properties are evaluated in terms of cash-on-equity (COE) return, which <br />evaluates the percent return versus the initial equity invested. This is appropriate given the short- <br />term nature of the investment, with sales after completion. <br /> Rental properties are assessed versus their internal rate of return (IRR), which accounts for the <br />longer hold period and impacts resulting from receipts of revenue over time. <br />