Laserfiche WebLink
Exhibit E <br /> Subconsultant Cost Computations <br /> WSP <br /> Project: US 2/1-5 Interchange Planning Study <br /> Direct Salary Cost(DSC): <br /> Classification Man Hours = Rate = Cost <br /> Project Manager 58 X $70.39 $4,082.62 <br /> Engineering Lead 511 X $85.57 $43,726.27 <br /> PA 60 X $51.35 $3,081.00 <br /> Roadway Lead 739 X $64.51 $47,672.89 <br /> Senior Planner 140 X $60.79 $8,510.60 <br /> Planner 192 X $49.14 $9,434.88 <br /> Planner 160 X $52.54 $8,406.40 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> X $0.00 <br /> Total Hours 1860 Total DSC — $124,914.66 <br /> Overhead(OH Cost--including Salary Additives): <br /> OH Rate x DSC of 1.3075 %x$ $124,914.66 $163,325.92 <br /> Fixed Fee(FF): <br /> FF Rate x DSC of 28 %x$ $124,914.66 $34,976.10 <br /> Reimbursables: <br /> Subconsultants: <br /> Grand Total $323,216.68 <br /> Date: 2/16/2022 <br /> Agreement Number: <br /> Page 1ofI <br />