|
EXHIBIT H: ENGINEER'S ESTIMATE DESIGN LEVEL: Pre-bid
<br />PROJECT:WALL STREET CONNECTOR EVERETT STATION TO ARENA DATE: 4/28/2023
<br />PREPARED BY:Christina Curtis EST WORKING DAYS:65.00
<br />SOUND TRANSIT DOLLARS COE NO.:024
<br />NO. SPEC ITEM DESCRIPTION UNITS QTY (Total) UNIT PRICE AMOUNT
<br />1 1-04.4(1) MINOR CHANGE F.A. 1.00 25,000.00$ 25,000.00$
<br />2 1-05.4 SP ADA FEATURES SURVEYING L.S. 1.00 10,000.00$ 10,000.00$
<br />3 1-05.4 SP ROADWAY SURVEYING L.S. 1.00 10,000.00$ 10,000.00$
<br />4 1-05.18 SP RECORD DRAWINGS (MINIMUM BID)L.S. 1.00 5,000.00$ 5,000.00$
<br />5 1-07.15 SPCC PLAN L.S. 1.00 5,000.00$ 5,000.00$
<br />6 1-09.7 MOBILIZATION L.S. 1.00 12% 174,000.00$
<br />7 1-09.6 & 2-01.3(4) ROADSIDE CLEANUP F.A. 1.00 15,000.00$ 15,000.00$
<br />8 1-10 FLAGGERS HR 1,040.00 100.00$ 104,000.00$
<br />9 1-10 SP PROJECT TEMPORARY TRAFFIC CONTROL L.S. 1.00 40,000.00$ 40,000.00$
<br />10 1-10 SP TRAFFIC CONTROL SUPERVISOR L.S. 1.00 20,000.00$ 20,000.00$
<br />11 1-10 SP UNIFORMED POLICE OFFICER HR 260.00 200.00$ 52,000.00$
<br />12 2-02.3 SP REMOVING CHAIN LINK FENCE L.F. 51.00 6.00$ 306.00$
<br />13 2-03 ROADWAY EXCAVATION INCL. HAUL C.Y. 354.00 66.00$ 23,364.00$
<br />14 2-03 GRAVEL BORROW INCL. HAUL TON 201.00 50.00$ 10,050.00$
<br />15 2-09 STRUCTURE EXCAVATION CLASS B INCL. HAUL C.Y. 115.00 70.00$ 8,050.00$
<br />16 2-09 SHORING OR EXTRA EXCAVATION CLASS B S.F. 32.00 3.00$ 96.00$
<br />17 2-09 GRAVEL BACKFILL FOR FOUNDATION CLASS B C.Y. 20.00 50.00$ 1,000.00$
<br />18 4-04 CRUSHED SURFACING BASE COURSE TON 421.00 55.00$ 23,155.00$
<br />19 5-04 SP HMA CL. 1/2 IN. PG 64-22 TON 207.33 300.00$ 62,198.90$
<br />20 7-04 SOLID WALL PVC STORM SEWER PIPE 6 IN L.F. 8.00 60.00$ 480.00$
<br />21 7-05 SP CONCRETE INLET EACH 2.00 2,500.00$ 5,000.00$
<br />22 7-05 SP ADJUST CATCH BASIN TO GRADE EACH 8.00 650.00$ 5,200.00$
<br />23 7-05 SP LOCKING SOLID NON-SKID COVER FOR CATCH BASIN EACH 3.00 2,500.00$ 7,500.00$
<br />24 7-12 SP ADJUST VALVE BOX TO GRADE EACH 6.00 800.00$ 4,800.00$
<br />25 8-01 EROSION/WATER POLLUTION CONTROL L.S. 1.00 40,000.00$ 40,000.00$
<br />26 8-01 INLET PROTECTION EACH 12.00 130.00$ 1,560.00$
<br />27 8-02 TOPSOIL TYPE A S.Y. 70.00 50.00$ 3,500.00$
<br />28 8-02 BARK OR WOOD CHIP MULCH S.Y. 70.00 7.00$ 490.00$
<br />29 8-02 SP PLANT SELECTION ARCTOSTAPHYLOS UVA-URSI EACH 101.00 12.00$ 1,212.00$
<br />30 8-04 CEMENT CONCRETE CURB AND GUTTER TYPE A-1 L.F. 386.00 85.00$ 32,810.00$
<br />31 8-04 SP CEMENT CONCRETE V-CURB L.F. 297.00 85.00$ 25,245.00$
<br />32 8-04 SP CEMENT CONCRETE CURB TYPE E-1 L.F. 45.00 75.00$ 3,375.00$
<br />33 8-04 SP CEMENT CONCRETE CURB TYPE E-2 L.F. 46.00 75.00$ 3,450.00$
<br />34 8-06 SP CEMENT CONCRETE DRIVEWAY TYPE 2 EACH 2.00 11,000.00$ 22,000.00$
<br />35 8-06 SP CEMENT CONCRETE DRIVEWAY TYPE 3 EACH 2.00 11,000.00$ 22,000.00$
<br />36 8-12 sp GALVANIZED CHAIN LINK FENCE 5/8" NO CLIMB SECURITY MESH L.S. 1.00 55,000.00$ 55,000.00$
<br />37 8-14 SP CEMENT CONCRETE CURB RAMP TYPE B EACH 1.00 5,000.00$ 5,000.00$
<br />38 8-14 SP CEMENT CONCRETE CURB RAMP PERPENDICULAR TYPE A EACH 2.00 5,000.00$ 10,000.00$
<br />39 8-14 SP CEMENT CONCRETE CURB RAMP PERPENDICULAR TYPE B EACH 1.00 5,000.00$ 5,000.00$
<br />40 8-14 SP CEMENT CONCRETE CURB RAMP TYPE HALF PERPENDICULAR EACH 3.00 5,000.00$ 15,000.00$
<br />41 8-14 CEMENT CONCRETE SIDEWALK S.Y. 463.00 120.00$ 55,560.00$
<br />42 8-20.5 SP ILLUMINATION SYSTEM L.S. 1.00 414,400.00$ 414,400.00$
<br />43 8-21 SP PERMANENT SIGNING L.S. 1.00 10,000.00$ 10,000.00$
<br />44 8-22 REMOVING PLASTIC LINE L.F. 1,013.00 2.00$ 2,026.00$
<br />45 8-22 SP PLASTIC LINE 4-INCH L.F. 768.00 4.00$ 3,072.00$
<br />46 8-22 SP PLASTIC CROSSWALK LINE L.F. 250.00 40.00$ 10,000.00$
<br />47 8-22 SP PLASTIC STOP LINE 24"L.F. 20.00 40.00$ 800.00$
<br />48 8-22 SP PLASTIC SHARROW STRAIGHT WHITE ON GREEN EACH 10.00 1,000.00$ 10,000.00$
<br />49 8-22 SP PLASTIC SHARROW VEER LEFT WHITE ON GREEN EACH 1.00 1,250.00$ 1,250.00$
<br />50 8-22 SP PLASTIC SHARROW VEER RIGHT WHITE ON GREEN EACH 1.00 1,250.00$ 1,250.00$
<br />51 8-22 SP PLASTIC ACCESS PARKING SPACE SYMBOL EACH 5.00 1,000.00$ 5,000.00$
<br />52 8-26 SP POLYMER CEMENT CONCRETE SURFACING WITH COBBLESTONE PATTERN S.F. 11,460.00 14.00$ 160,440.00$
<br />53 8-26 SP POLYMER CEMENT CONCRETE SURFACING WITH FLAGSTONE PATTERN S.F. 3,580.00 14.00$ 50,120.00$
<br />54 8-27 SP BICYCLE VIDEO DECTECTION SYSTEM WITH SMARTCYCLE BIKE INDICATOR L.S. 1.00 40,800.00$ 40,800.00$
<br />CONSTRUCTION SUBTOTAL 1,621,559.90$
<br />CONTINGENCY (18%) 291,880.78$
<br />CONSTRUCTION ENGINEERING (15%) 243,233.98$
<br />CONSTRUCTION TOTAL 2,156,674.66$
|