Laserfiche WebLink
# <br />Exhibit - Prime Consultant Cost Computation <br />2.6626 <br />Principal Engineer-QA/QCProject ManagerSenior Structural EngineerProject Structural EngineerStaff Structural Engineer 2Construction ManagerSenior CAD TechnicianAdministrative 2Total <br />Hours <br /> Direct Labor <br />Cost <br />Total Cost Per <br />Work Element <br />Direct Rate 89 89 84.5 75 53.95 94.5 50 48 <br />Work Element 1 - Project Management 16,328.00$ 43,474.93$ <br />1.1.1 Monthly Progress Reports and Invoicing 12 24 36 2,220.00$ <br />1.1.2 Design Team Management 100 40 140 10,820.00$ <br />1.1.3 Meetings 24 24 48 3,288.00$ <br />0 -$ <br />Work Element 10 - Structural Design 91,520.00$ 243,681.15$ <br />0 -$ <br />TS&L Report 100 120 240 240 240 80 240 24 0 91,520.00$ <br />0 -$ <br />0 -$ <br />Total Staff Hours 100 256 240 240 240 80 240 112 224 <br />Total Direct Labor Cost $8,900.00 $22,784.00 $20,280.00 $18,000.00 $12,948.00 $7,560.00 $12,000.00 $5,376.00 107,848.00$ 287,156.08$ <br />Reimbursable Expenses Subtotal (Labor)107,848.00$ <br />Overhead @ 136.26%146,953.68$ <br />Fee @ 30.00%32,354.40$ <br />Travel expenses (mileage)360 $0.655 235.80$ <br />Printing 12 $44.000 528.00$ <br />-$ Reimbursable Expenses 763.80$ <br />-$ <br />-$ <br />Total Reimbursable Expenses $ 763.80 287,919.88$ <br />Notes: <br />1 Rates shown reflect the typical compensation rate of employees assigned to the billing category listed. <br />Each category may have multiple employees assigned to that billing category and each employee <br />may have a different hourly rate of pay. Invoices will show employee's actual RAW labor rates, per contract Payment Provisions. <br />2 Classifications shown are for estimating purposes and not all-inclusive; the actual invoice will show our employee's specific labor classification. <br />Grand Total: <br />Project multiplier: <br />Item Units <br />Cost per <br />Unit Total Cost <br />City of Everett <br />Everett Point Industrial Center (EPIC) Bridge Project <br />TranTech Engineering, LLC <br /># <br />Exhibit B