|
#Biditem Description Quantity Units Bid Total10000
<br />MOBILIZATION 1.00 EST983,701.9811000
<br />SITE CIVIL 1.00 EST284,886.3812000
<br />LARGE DIAMETER VALVES 1.00 EST667,000.0013000
<br />PUD VALVES & SCREENHOUSE VALVE/AIR GAP 1.00 EST1,671,724.7014000
<br />FLOCCULATION BASIN IMPROVEMENTS 1.00 EST7,329,145.2615000
<br />CHEMICAL BUILDING CONSTRUCTION 1.00 EST4,396,073.1816000
<br />CFDS VALVE REPLACEMENTS 1.00 EST307,792.4017000
<br />CFDS SLIDE GATES 1.00 EST373,958.6918000
<br />EAST CLEARWELL GATE IMPROVEMENTS 1.00 EST438,159.7019000
<br />BWPS GATE IMPROVEMENTS 1.00 EST238,498.9820000
<br />BYPASS SYSTEMS 1.00 EST1,136,559.8821000
<br />FLUORIDE BUILDING IMPROVEMENTS 1.00 EST579,096.8922000
<br />EXISTING ALUM/POYMER BUILDING RETROFIT 1.00 EST135,957.53
<br />DIRECT COST TOTAL $18,542,555.57
<br />30000 CONTINGENCY 1.000 EST $908,575.00
<br />31000 ALLOWANCE 1.000 EST $ 751,290.77
<br />72" PUD Line Valve Purchase and Install (Excluding Excavation,Shoring,
<br />Dewatering, Backfill)
<br />195,014.10$ Owner's Contingency Allowance (3% of Direct Cost)556,276.67$ CONTINGENCY/ALLOWANCE $1,659,865.77
<br />32000 PHASE 2 DB FEE 8%1.000 EST $1,616,193.71
<br />TOTAL INC FEEEST $21,818,615.04
<br />33000 ENGINEERING CONSTRUCTION SUPPORT 1.000 NTE $889,223.03
<br />34000 GENERAL CONDITIONS FEE 1.000 EST $1,750,000.00
<br />35000 PASS THRU COST 1.000 EST $ 1,249,582.79 Permits/Licenses-$ Performance/Payment Bond - 1.2% 303,898.95$ Retainage Bond - .5% 122,289.19$ B&O Tax - .65% 158,975.95$ Builders Risk - .6% 146,747.03$ Liability/Company Insurance - 2.04% 517,671.68$ NON-FEE APPLIED COSTSEST $3,888,805.82
<br />TOTAL PHASE 2 CONSTRUCTION COSTNTE $25,707,420.86Pricing does not include Sales Tax.
<br />Proposal Expiration - 90 days from April 18th , 2024
<br />COE - WFP PHASE 2 UPGRADES COST MODELPHASE 2 COST MODEL #
|