Laserfiche WebLink
To: City Of Everett Department Transit COP #: .05 <br />3201 Smith Avenue Suite 215 Everett WA 98201 Date:10/28/2024 <br />Attn:Brad Chenoweth <br />Project:23-06-ECL Eclipse Park Charging Station <br />Description: <br />Authored By: Peter Uzunov <br />Cost Breakdown: <br />Labor:Hours Rate Item Total <br />PM 3 $85.00 $255.00 <br />Superintendent 2 $75.00 $150.00 <br />Forman 0 $86.00 $0.00 <br />Labor 0 $66.16 $0.00 <br />$405.00 <br />$12.15 <br />Labor Subtotal $417.15 <br /> Equipment:Hours Rate Item Total <br />Super Truck 2 $9.38 $18.76 <br />$4.00 $0.00 <br />$18.76 <br />Material Qty. Cost Item Total <br />0 $0.00 $0.00 <br />0 $0.00 $0.00 <br />$0.00 <br />$435.91 <br />overhead, 16%$69.75 <br />profit 6%$27.03 <br />Self Perform TOTAL-Labor, Equip, Mat.$532.68 <br />Subcontractor Work Qty. Cost Item Total <br />Discount Fence 1 $2,000.00 $2,000.00 <br />$0.00 <br />Subcontract subtotal $2,000.00 <br /> overhead 6%$120.00 <br /> profit 4%$80.00 <br />$2,200.00 <br />Cost Summary:Amount: <br />Subcontract Total $2,200.00 <br />Contractor Total $532.68 <br />COP Total:$2,732.68 <br />Total does not include WA State Sales Tax <br /> Subtotal-Labor, Equip, Mat. <br />An Employee-Owned Company <br />Change Order Proposal <br />Supply and Install 1 temporally perinate security fence 8' x 14' with 1 4' man gate <br />Direct Labor Costs <br /> Small tools 3% <br />Equipment Subtotal <br />Material Subtotal