|
FEE ESTIMATE AS OF 4/28/2020
<br />(Subject to Change asfees not noted are determined)
<br />Project: RIVERFRONT PHASE 1
<br />Address: 3830 RIVERFRONT BLVD (Phase 1 Site Work & Bldg B)
<br />Public Works Permit (Phase 1 site work)*** Includes PW fees, Storm water
<br />system development fees for site work, and peer review invoices for this
<br />permit through March 2020. Pending Apri l or May peer review fees.
<br />PW1912-048
<br />$ 915,354.34
<br />Building Permit* (Bldg B) Valuation $24,172,668. See fee breakdown on this
<br />sheet.
<br />B1912-032
<br />$ 168,443.85
<br />School Mitigation fee (442Lotion units @ ($9,125)
<br />B1912-032
<br />$ 400,500.00
<br />Traffic Mitigation**
<br />B1912-032
<br />$ 104,786.00
<br />Water System Development Fees** for Domestic ServiceBldgB
<br />U2004018
<br />$ 309,675.60
<br />Sewer System Development Fees** for Domestic Service-0IdgB
<br />U2004018
<br />$ 388,926.00
<br />Stormwater System Development Fees** for Building B roofarea
<br />B1912-032
<br />$ 8,339.26
<br />6"Water Meter -Domestic - Cost Estimate***
<br />U2004016
<br />pending
<br />DCVA(Backflow Device) for Domestic Service
<br />P2004-013
<br />$ 35.00
<br />3/4" Detect Meter for 4"Fire Service
<br />U200]-01]
<br />$ 540.00
<br />DCDA(Backflow Device) for Fire Service
<br />P2004-015
<br />$ 35.00
<br />Irrigaion Meter #1 (Shown in phase 1& 2 site work plans PW1912-048)
<br />U2004026
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service##
<br />U2004026
<br />$ 35.00
<br />Water System Development Fee for Irrigation Service##
<br />U2004026
<br />$ 21,702.00
<br />Irrigaion Meter #2 (Shown in phase 1& 2 site work plans PW1912-048)
<br />U2004-027
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service#2
<br />U2004-027
<br />$ 35.00
<br />Water System Development Fee for Irrigation Service#2
<br />U2004-027
<br />$ 21,702.00
<br />Irrigaion Meter #3 (Shown in Riverfront Blvd plans PW1901-0]4)
<br />U2004028
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service#3
<br />U2004028
<br />$ 35.00
<br />Water System Development Fee for Irrigation Service#3
<br />U2004028
<br />$ 21,702.00
<br />Irrigaion Meter #4 (Shown in Riverfront Blvd plans PW1901-0]4)
<br />U2004029
<br />$ 1,115.00
<br />DCVA(Backflow Device) for Irrigation Service#4
<br />U2004029
<br />$ 35.00
<br />Water System Development Fee for Irrigation Service#4
<br />U2004029
<br />$ 21,702.00
<br />New Sewer Connection+2 connections to Building B
<br />U2004015
<br />$ 80.00
<br />Mechanical Permit
<br />M1912-088
<br />$ 6,255.00
<br />Peer Review Fees(Consent Decree) through March 2020 Invoicing. See
<br />breakdown on this sheet.***
<br />B1912-032
<br />$ 34,615.86
<br />TOTAL:
<br />$ 2,428,993.91
<br />Plan check fee Ind (transferred from B1912-036)
<br />$ (1,373.94)
<br />Plan check fee Ind (transferred from B1912-035)
<br />$ (1,632.38)
<br />Plan check fee Ind on B1912-032 4/15/2020
<br />$ (50,858.08)
<br />Estimated Total Fees Due***
<br />5 2.3]6.129.61
<br />Building permit Fee Breakdown
<br />Plan Check Fee
<br />Construction Permit Fee
<br />State Surcharge Fee
<br />Planning Bldg Permit Review Fee
<br />Fire Bldg Permit Review Fee
<br />Peer Review Fees for Consent Decree- Bldg B
<br />Invoice tt0010846 ( March 2019)
<br />Invoice #0010973 (April 2019)
<br />Invoice #0011042 ( May 2019)
<br />Invoice #0011595 ( Dec 2019)
<br />Invoice #0011627 (Jan 2020)
<br />Invoice #0011761 (Feb 2020)
<br />Invoice #0011866 ( March 2020)
<br />Invoice #TBD (April 2020)
<br />Total:
<br />$ 58,623.63
<br />$ 90,190.20
<br />$ 361.00
<br />$ 9,019.02
<br />$ 10,250.00
<br />$ 168,443.85
<br />$ 2,213.11
<br />$ 14,822.39
<br />$ 2,106.67
<br />$ 3,876.19
<br />$ 3,882.50
<br />$ 4,022.50
<br />$ 3,692.50
<br />pending -will receive by May 15
<br />$ 34,615.86
<br />Peer Review Fees for Consent Decree-PW Phase 1 &
<br />2 (PW3912-048)
<br />Invoice #0011595 (Dec 2019)
<br />$5,363.63
<br />Invoice#0011627 han 2020)
<br />$4,025.00
<br />Invoice #0011761 (Feb 2020)
<br />$4,242.56
<br />Invoice #0011866 (March 2020)
<br />$1,896.25
<br />Invoice#TBD (April 2020)***
<br />Total:
<br />pending -will receive by May 15
<br />$15,527.44
<br />PW Permit Fee Breakdown (PW3912-048):
<br />PW Plan Review Fee
<br />$
<br />198,480.00
<br />PW Site Inspection Fee
<br />$
<br />396,960.00
<br />Stormwater System Development Fee $
<br />304,386.90
<br />Total
<br />$
<br />899,826.90
<br />Total with Peer Review (pending)***:
<br />$
<br />915,354.34
<br />*Please note that permits for plumbing, mechanical, electrical, sprinklers etc are not included and will have their own set of feesand requirements
<br />**Water and sewer System Develompent fees are calculated for the 169 residential units only. Tenant space system development fees to be calculated with the tenant improvement permits. Fees may
<br />be subject to change after the 1st ofthe year. Be aware that as the new tenants apply for their buildouts in the space, additional systems development fees may be due.
<br />**Traffic Mitigation Fees determined by Michael Brick from TENW Traffic Study. Includes residential units and system -side mitigation fee due under the TMO and their proportionate share of two traffic
<br />signals per the DA.
<br />***Pending fees -still waiting on additional information, so this fee is subject to increase upon receipt of information.
<br />
|