|
Cost Report
<br />4211CNST-CO COE WFP Upgrades Phase 2 Const COModule 10/16/2025 12:41 PM
<br />Page 1 of 5Mitchell Sorestad1055IMCO General Construction, Inc.
<br />LS1.000100Takeoff Qty:
<br />Bid Qty:
<br />COATING REPAIRS FLOC BASINBiditem
<br />1.000 LS
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />787,356.4980,500.000.00370,000.002,712.500.0061,014.70273,129.29100,983.69172,145.60Total
<br />787,356.4980,500.000.00370,000.002,712.500.0061,014.70273,129.29100,983.69172,145.60U. Cost
<br />Unit/CHTotal Labor/MHBase Labor/MH$/MHMH/UnitUnit/MHManhours
<br />0.0006103.458165.2067298.24112,640.00000.00042,640.0000
<br />LSUnit:1.00Quantity:SUB - Coating100-02Activity:
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />200,000.00200,000.00100.000200,000.00LS1.001.00Sub - Long Painting4PNT
<br />MOUnit:5.00Quantity:SUB - Containment100-04Activity:
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:50 Hour Week - (5@10)510Calendar:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />170,000.00170,000.00100.000170,000.00LS1.001.00SUB - Containment4CONTAIN
<br />MOUnit:5.00Quantity:Coating Sub Support Mo Rent100-08Activity:
<br />TotalTruckingGeneralSubConst MatlsPerm MatlsEquipmentTotal LaborBurdenBase Labor
<br />417,356.4980,500.000.000.002,712.500.0061,014.70273,129.29100,983.69172,145.60Total
<br />83,471.3016,100.000.000.00542.500.0012,202.9454,625.8620,196.7434,429.12U. Cost
<br />$/ShiftShifts/UnitUnits/ShiftShifts$/Crew HourUnits/Crew HrCrew Hrs/UnitCrew $/Unit
<br />4,742.687417.60000.056888.0000379.70910.0057176.000066,828.7980
<br />Base Labor/UnitTotal Labor/MHMH/UnitUnit/MHManhours
<br />34,429.1200103.4581528.00000.00192,640.0000
<br />WA Bridge ConstructionWA0201WC:10Hrs/Shift:40 Hour Week - (4@10)410Calendar:
<br />1.50Equipment Pcs:3.00Labor Pcs:880.00Crew Hrs:100.00Eff:176HUProd:(Mod) *** CREW ON FLY ***ZZCrew:
<br />Remove Baffles for Manlift Access
<br />Remove Wall Angle Stainless Steel where applicable
<br />Remove Flocculator Arms
<br />Water Control
<br />Reinstall Flocculator Arms
<br />Reinstall Baffles and Angle Brackets
<br />Crane Operator
<br />Lift Director
<br />Signal Person
<br />Rigger
<br />Notes:
<br />TotalActual UCTax/OT %Unit CostUnitQuantityPcs/WsteDescriptionResource
<br />2,712.505.43108.5005.00GAL500.001.00Diesel Fuel3FUEL
<br />60,000.0012,000.00100.00012,000.00MO5.001.0050 ton RT5CRANE
<br />16,000.003,200.00100.0003,200.00MO5.001.008K Forklift5FL8K
<br />4,500.00900.00100.000900.00MO5.001.00Scissor Lift5SCISSOR
<br />15,780.8535.87109.75033.08HR440.000.50Takeuchi 135 Excvatr 3.5MT8EX135T
<br />45,233.8551.40109.75048.52HR880.001.00Ford F450 Pipefitter8TKJ450P
<br />89,227.07101.39100.00063.84MH880.001.00Carpenter ForemanCF
<br />86,569.4798.37100.00061.84MH880.001.00Carpenter JourneymanCJ
<br />97,332.75110.61100.00069.94MH880.001.00Oper Crane 100-200T G1AOC2
|