|
Run Date: 8/10/2016 City of Everett-Public Works Department Cutoff Date: 7/29/2016
<br /> Time: 9:47 AM Contract Estimate Voucher
<br /> Project: 321 For Work Order#3395C Contractor: INTERWEST CONSTRUCTION
<br /> BROADWAY BRIDGE REPLACEMENT Estimate#21 609 NORTH HILL BOULEVARD
<br /> WO 3395C BID:$3,411,105.63 BURLINGTON,WA 98233
<br /> TOTAL BID:$7,969,043.85
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Structural Surveying LS 54,000.00 1.00 1.0000 1.0000 0.0000 54,000.00 54,000.00 0.00
<br /> 0002 Remove Existing Broadway Bridge LS 212,000.00 1.00 1.0000 1.0000 0.0000 212,000.00 212,000.00 0.00
<br /> 0003 Structural Excavation ClassA Incl.Haul CY 36.50 650.00 1,017.0000 1,017.0000 0.0000 37,120.50 37,120.50 0.00
<br /> 0004 Shoring or Extra Excavation Class A LS 97,800.00 1.00 1.0000 1.0000 0.0000 97,800.00 97,800.00 0.00
<br /> 0005 Bridge Superstructure Complete LS ,195,000.00 1.00 1.0000 1.0000 0.0000 1,195,000.00 1,195,000.00 0.00
<br /> 0006 Bridge Approach Slab SY 280.00 538.00 526.4100 526.4100 0.0000 147,394.80 147,394.80 0.00
<br /> 0007 Steel Reinforced Bar for Bridge LB 1.25 188,000.00 208,651.0000 208,651.0000 0.0000 260,813.75 260,813.75 0.00
<br /> 0008 Concrete Class 4000 for Bridge CY 614.00 715.00 684.0700 684.0700 0.0000 420,018.98 420,018.98 0.00
<br /> 0009 Soil Excavation for Shafts Incl.Haul CY 450.00 410.00 402.3800 402.3800 0.0000 181,071.00 181,071.00 0.00
<br /> 0010 Remove Shaft Obstructions FA 1.00 25,000.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0011 Concrete Class 4000 P for Shafts CY 340.00 410.00 402.0800 402.0800 0.0000 136,707.20 136,707.20 0.00
<br /> 0012 Steel Reinforced Bar for Shafts LB 1.25 106,000.00 105,326.0000 105,326.0000 0.0000 131,657.50 131,657.50 0.00
<br /> 0013 CSL Access Tube LF 9.00 4,000.00 3,712.0000 3,712.0000 0.0000 33,408.00 33,408.00 0.00
<br /> 0014 CSL Test-Bridge EA 350.00 32.00 ' 32.0000 32.0000 0.0000 11,200.00 11,200.00 0.00
<br /> 0015 6-Inch Concrete Slope Protection SY 62.00 741.00 699.8300 699.8300 0.0000 43,389.46 43,389.46 0.00
<br /> 0016 Bridge Electrical System LS 291,700.00 1.00 0.9750 0.9750 0.0000 284,407.50 284,407.50 0.00
<br /> 0017 Unexpected Site Changes FA 1.00 15,000.00 22,255.3200 22,255.3200 0.0000 22,255.32 22,255.32 0.00
<br /> 0018 Gravel Backfill for Bridge CY 50.00 295.00 206.2200 206.2200 0.0000 10,311.00 10,311.00 0.00
<br /> 0019 Install Additional Bars to Bridge Girders LS 2,200.00 1.00 1.0000 1.0000 0.0000 2,200.00 2,200.00 0.00
<br /> 0020 Material on Hand for Bridge Girders DOLLA 1.00 210,941.90 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0021 Revised Concrete Girders LS 19,886.00 1.00 1.0000 1.0000 0.0000 19,886.00 19,886.00 0.00
<br /> 0022 Furnish&Place Perm.Steel Casing 48"Shaft LS 21,760.00 1.00 1.0000 1.0000 0.0000 21,758,96 21,758.96 0.00
<br /> 0023 Material on Hand For Bridge Girders DOLLA 1.00 295,319.31 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0024 BNSF Railroad Delays to Bridge Demolition LS 28,572.63 1.00 1.0000 1.0000 0.0000 28,572.63 28,572.63 0.00
<br /> 0025 Cast-In-Place Concrete Bridge Barrier LF 160.00 222.00 222.0000 222.0000 0.0000 35,520.00 35,520.00 0.00
<br />
|