Run Date: 9/14/2016 City of Everett-Public Works Department Cutoff Date: 8/26/2016
<br /> Time: 10:55 AM Contract Estimate Voucher
<br /> Project: 324 For Work Order#3470A Contractor: INTERWEST CONSTRUCTION
<br /> SEWER"M"REPLACEMENT& Estimate#19 609 NORTH HILL BOULEVARD
<br /> CAPACITY IMPROVEMENTS
<br /> WO 3470A BID:$4,917,593.68 BURLINGTON,WA 98233
<br /> TOTAL BID:$10,975,189.68
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0053 Concrete Perpendicular Curb Ramp EA 1,510.00 10.00 4.0000 4.0000 0.0000 6,040.00 6,040.00 0.00
<br /> 0054 Concrete Single Directional Curb Ramp EA 1,510.00 3.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0055 Concrete Parallel Curb Ramp EA 2,050.00 6.00 4.0000 4.0000 0.0000 8,200.00 8,200.00 0.00
<br /> 0056 Pavement Marking LS 15,000.00 1.00 1.0000 1.0000 0.0000 15,000.00 15,000.00 0.00
<br /> 0057 Grass Seed and Topsoil,Type A SY 17.00 1,650.00 2,814.0000 2,814.0000 0.0000 47,838.00 47,838.00 0.00
<br /> 0058 Electrical System,Duct Bank LF 60.00 2,000.00 2,000.0000 2,000.0000 0.0000 120,000.00 120,000.00 0.00
<br /> 0059 Elect.Sys.,Remainder of Electrical Work LS 12,000.00 1.00 1.0000 1.0000 0.0000 12,000.00 12,000.00 0.00
<br /> 0060 Force Account FA 1.00 250,000.00 112,925.7800 111,944.4100 981.3700 112,925.78 111,944.41 981.37
<br /> 0061 HDPE Pipe for Sanitary Sewer Main,12"Dia. LF 70.00 480.00 480.0000 480.0000 0.0000 33,600.00 33,600.00 0.00
<br /> 0062 Restrained Joint Dip for Water Main,12-Inch LF 150.00 270.00 280.0000 280.0000 0.0000 42,000.00 42,000.00 0.00
<br /> Dia.
<br /> 0063 CSMH-1A 72 Inch dia.Type 2 LS 15,700.00 1.00 1.0000 1.0000 0.0000 15,700.00 15,700.00 0.00
<br /> 0064 CSMH-1C 72 Inch dia.Type 2 LS 10,456.00 1.00 1.0000 1.0000 0.0000 10,456.00 10,456.00 0.00
<br /> 0065 Credit-Delete CDF in Elect.Trench Backfill LS -18,500.00 1.00 1.0000 1.0000 0.0000 -18,500.00 -18,500.00 0.00
<br /> 0066 Credit-Trench Dam Redesign LS -8,375.00 1.00 1.0000 1.0000 0.0000 -8,375.00 -8,375.00 0.00
<br /> 0070 Surveying LS 3,270.00 1.00 1.0000 1.0000 0.0000 3,270.00 3,270.00 0.00
<br /> 0071 Contractor Liaison LS 10,000.00 1.00 1.0000 1.0000 0.0000 10,000.00 10,000.00 0.00
<br /> 0072 Mobilization LS 47,150.00 1.00 1.0000 1.0000 0.0000 47,150.00 47,150.00 0.00 I
<br /> 0073 Maintain&Protect Traffic Control LS 9,330.00 1.00 1.0000 1.0000 0.0000 9,330.00 9,330.00 0.00
<br /> 0074 Temporary Sedimentation&Erosion Control LS 5,423.00 1.00 1.0000 1.0000 0.0000 5,423.00 5,423.00 0.00
<br /> 0075 Trench Excavation Safety Systems LS 3,180.00 1.00 1.0000 1.0000 0.0000 3,180.00 3,180.00 0.00
<br /> 0076 Pavement Markings LS 2,250.00 1.00 1.0000 1.0000 0.0000 2,250.00 2,250.00 0.00
<br /> 0077 Combined Sewer Pipe,8-Inch Diameter LF 96.64 999.00 999.0000 999.0000 0.0000 96,543.36 96,543.36 0.00
<br /> 0078 Combined Sewer Pipe,12-Inch Diameter LF 121.54 658.00 658.0000 658.0000 0.0000 79,973.32 79,973.32 0.00
<br /> 0079 Side Sewer Connection EA 1,570.00 46.00 45.0000 45.0000 0.0000 70,650.00 70,650.00 0.00
<br /> 0080 Cement Concrete 6-inch Under Asphalt CY 200.00 150.00 73.5000 73.5000 0.0000 14,700.00 14,700.00 0.00
<br /> Pavement
<br />
|