|
Fire Station No.6
<br />9520 Evergreen Way
<br />Budget
<br />10/16/2001
<br />Current
<br />Professional Services:
<br />Lawhead Architects
<br />74,755
<br />74,755
<br />Lawhead Reimbursables
<br />1,1201,120
<br />Lawhead Additional Services
<br />$
<br />10,000 i
<br />$
<br />41,844
<br />Trepanier Engineering Survey
<br />I $
<br />6,850
<br />$
<br />6,850
<br />G -Logics Geotech Design
<br />j $
<br />14,890 j
<br />$
<br />15,628
<br />Asbestos Consultant
<br />$
<br />5,000 i
<br />$
<br />-
<br />Inspection/Testing
<br />$
<br />5,5001
<br />4---
<br />$
<br />2,081
<br />Total i $
<br />118,115
<br />$
<br />142,278
<br />Construction:
<br />Site & Building
<br />$
<br />495,594
<br />$
<br />495,594
<br />Sales Tax
<br />i $
<br />41,134
<br />41,134
<br />,8.3%
<br />Change Order No.1
<br />$
<br />-
<br />$
<br />30,343
<br />8.3% Sales Tax
<br />Change No.2
<br />$
<br />$
<br />$
<br />$
<br />2,519
<br />22,424
<br />-Order
<br />Sales Tax
<br />$
<br />$
<br />1,861
<br />Change Order No.3
<br />$
<br />$
<br />59,721
<br />Sales Tax
<br />$
<br />-
<br />$
<br />4,957
<br />200/'0 Construction Contingency
<br />I i $
<br />108,967 I
<br />$
<br />-
<br />Total $
<br />645,695
<br />658,553
<br />Project
<br />Permits (.Y% const,)
<br />2,102
<br />1°o for the Arts4,956
<br />5000
<br />Printing & Advertising
<br />5,000
<br />5,339
<br />Asbestos Removal
<br />Phone & Data Wiring
<br />$
<br />5,000
<br />$
<br />$
<br />-
<br />14,006
<br />Furniture
<br />i $
<br />20,000
<br />$
<br />29,692
<br />Utilities (Fire Sprinkler Service)
<br />i $
<br />12,500 $
<br />8,769
<br />Moving & Miscellaneous
<br />10,000
<br />3,447
<br />Temporary Carports
<br />$
<br />5,000
<br />$
<br />1,407
<br />jotall $
<br />66,190
<br />$
<br />69,718
<br />Budget Total $
<br />830,000
<br />$
<br />870,549
<br />
|