|
a
<br /> VP
<br /> Run Date: 8/21/03 City of Everett-Public Works Department Cutoff Date: 8/1/03
<br /> Time: 3:35 PM Contract Estimate Voucher
<br /> Project: 149 For Work Order#3075
<br /> Contractor: KLB CONSTRUCTION
<br /> SEWER MAIN'D'REPLACEMENT Estimate #10 P.O.BOX 158
<br /> WO 3075 BID:$3,025,082.51 MUKILTEO WA 98275
<br /> TOTAL BID: $3,025,082.51
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item 4 Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 MOBILIZATION LS 250,000.00 1.00 1.0000 1.0000 0.0000 250,000.00 250,000.00 0.00
<br /> 0002 TRENCH EXCAVATION SAFETY SYSTEM LS 30,000.00 1.00 1.0000 1.0000 0.0000 30,000.00 30,000.00 0.00
<br /> 0003 SURVEYING LS 15,000.00 1.00 1.0000 0.9500 0.0500 15,000.00 14,250.00 750.00
<br /> 0004 TRAFFIC CONTROL LABOR HR 32.00 3,200.00 5,054.5000 4,864.0000 190.5000 161,744.00 155,648.00 6,096.00
<br /> 0005 Maintenance&protec tion of traffic ctr labor LS 20,000.00 1.00 1.0000 0.9500 0.0500 20,000.00 19,000.00 1,000.00
<br /> 0006 SAWING PAVEMENT LF 3.50 5,300.00 6,442.3200 6,442.3200 0.0000 22,548.12 22,548.12 0.00
<br /> 0007 RECORD DRAWING LS 4,000.00 1.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0008 Remove&replace of sidewalk/curb/gutter,A SY 56.00 500.00 94.2500 94.2500 0.0000 5,278.00 5,278.00 0.00
<br /> 0009 UNSUITABLE FOUNDA TION EXCAVATON Cy 15.00 500.00 114.0000 0.0000 114.0000 1,710.00 0.00 1,710.00
<br /> 0010 MANHOLE TYPE 1,48"DI EA 4,000.00 33.00 33.0000 33.0000 0.0000 132,000.00 132,000.00 0.00
<br /> 0011 Extra depth MH,Type 1,48"diam. VF 200.00 91.00 61.0000 58.0000 3.0000 12,200.00 11,600.00 600.00
<br /> 0012 Side Sewer Connect and one cleanout EA 1,500.00 411.00 274.0000 274.0000 0.0000 411,000.00 411,000.00 0.00
<br /> 0013 SANITARY SEWER PIPE,8" LF 85.00 270.00 137.0000 137.0000 0.0000 11,645.00 11,645.00 0.00
<br /> 0014 SIDE SEWER PIPE,10" LF 90.00 2,300.00 2,409.0000 2,409.0000 0.0000 216,810.00 216,810.00 0.00
<br /> 0015 SANITARY SEWER PIPE,12" LF 95.00 5,300.00 5,323.0000 5,323.0000 0.0000 505,685.00 505,685.00 0.00
<br /> 0016 SANITARY SEWER PIPE, 15" LF 95.00 1,600.00 1,580.0000 1,580.0000 0.0000 150,100.00 150,100.00 0.00
<br /> 0017 Sanitary sewer pipe, 16",class 50,duct.iron LF 200.00 59.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0018 SANITARY SEWER PIPE, 18" • LF 100.00 400.00 408.0000 408.0000 0.0000 40,800.00 40,800.00 0.00
<br /> 0019 ;Sanitary sewer pipe,18",class 50,duct.iron LF 120.00 390.00 390.5000 390.5000 0.0000 46,860.00 46,860.00 0.00
<br /> 0020 ADDITIONAL SEWER CLEANOUT EA 200.00 40.00 3.0000 3.0000 0.0000 600.00 600.00 0.00
<br /> 0021 STORM DRAIN,8" LF 35.00 600.00 569.0000 569.0000 0.0000 19,915.00 19,915.00 0.00
<br /> 0022 CATCH BASIN,TYPE B EA 1,000.00 38.00 40.0000 40.0000 0.0000 40,000.00 40,000.00 0.00 t\.:;
<br /> 0023 GRAVEL BORROW TN 12.00 17,000.00 18,354.5800 17,422.4800 932.1000 220,254.96 209,069.76 11,185.20
<br /> 0024 RUSHED SURFACING TOP COURSE TN 20.00 3,400.00 4,826.9100 4,596.9100 230.0000 96,538.20 91,938.20 4,600.00
<br /> 0025 SPHALT CONCRETE PAVEMENT,CLASS B TN 75.00 2,420.00 3,047.6300 3,037.6300 10.0000 228,572.25 227,822.25 750.00
<br /> 0026 CEMENT CONCRETE PAVEMENT SY 65.00 560.00 198.0000 198.0000 0.0000 12,870.00 12,870.00 0.00
<br /> 0027 Cement concrete rolled curb and gutter LF 12.00 3,800.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br />
|