Laserfiche WebLink
Exhibit"B&C" <br /> Consultant Fee Determination Summary Sheet <br /> Project: 41st St.Access Point-Phase IV Environmental Documentation <br /> Client: City of Everett <br /> The City shall pay the Contractor and Subcontractor a sum equal to the amount of hours actually worked <br /> multiplied by the hourly rates identified below for the staff petforming the work,plus the overhead cost and <br /> fixed fee amounts also described below,subject to the maximum stated in Section 4(D)of this Agreement. <br /> HOUR ESTIMATE <br /> Classification Hours Rate Cost <br /> Principal 68 x $47.12 = $3,204 <br /> Senior Associate 0 x $46.63 = $0 <br /> Senior Environ Planner 184 x $40.38 = $7,430 <br /> Senior Project Manager 0 x $55.00 = SO <br /> Project Manager 0 x $29.00 = SO <br /> Project Engineer III 4 x $30.00 = $120 <br /> Design Engineer II 32 x $23.80 = $762 <br /> Designer Technician 0 x $24.21 = $0 <br /> CADD/ Technician 52 x 524.00 = $1,248 <br /> Graphic Artist 0 x $23.18 = W0 <br /> Clerical 68 x 520.00 = $1,360 <br /> Survey 32 x $22.00 = $704 <br /> TOTAL HOURLY COST = $14,828 <br /> OVERHEAD(OH COST-including Salary Additives): <br /> OH Rate x DSC 173.61% x $14,828 = $25,743 <br /> FIXED FEE(FF): <br /> FF Rate X DSC 35% x $14,828 = $5,190 <br /> RE[MBURSABLES: <br /> Outside Reproduction Costs $3,000 <br /> Mileage @ Current Federal Rate S80 <br /> CADD Station @ SIO/hr $520 <br /> Traffic Modeling @ S15/hr $200 <br /> Total Station$ 100/day $200 <br /> GPS @ 5200/day 5200 <br /> Misc. $250 <br /> TOTAL REIMBURSABLE COST= $4,450 <br /> SUB-CONSULTANTS: <br /> PBQD 519,000 <br /> HDR. $6,000 <br /> Watershed Co. $2,000 <br /> TOTAL SUBCONSULTANTS COST= $27,000 <br /> GRAND TOTAL: = $77,211 <br /> Rates shown reflect the typical compensation rate of employees assigned to the billing category listed. <br /> Each category may have multiple employees assigned to that billing category and each employee may have <br /> a different hourly rate of pay. Employee compensation is subject to adjustment in June of each calendar year. <br /> Rev9808 F[ 13 <br />