|
i
<br /> Y.--
<br /> i---k
<br /> •
<br /> Run Date: 7/8/2004 City of Everett-Public Works Department Cutoff Date: 6/11/2004
<br /> Time: 8:42 AM Contract Estimate Voucher
<br /> Project: 162 For Work Order#2981A
<br /> Contractor: WILDER CONSTRUCTION
<br /> EVERGREEN WAY-41ST TO 47TH Estimate#13
<br /> 3315 15TH ST
<br /> WO 2981A BID:$2,177,330.87 EVERETT WA 98201
<br /> TOTAL BID:$2,228,845.87
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0027 Asphalt treated base TN 46.00 1,000.00 1,356.3200 1,292,4700 63.8500 62,390.72 59,453.62 2,937.10
<br /> 0028 Asphalt for tack coat TN 300.00 5.00 5.0000 5.0000 0.0000 1,500.00 1,500.00 " 0.00
<br /> 0029 Asphalt concrete pavement,CI B TN 44.00 2,400.00 3,388.1700 3,259.7100 128.4600 149,079.48 143,427.24 5,652.24
<br /> 0030 Asphalt concrete for preleveling,CL B TN 52.00 250.00 726.9100 726.9100 0.0000 37,799.32 37,799.32 0.00
<br /> 0031 Storm drain pipe 8"diameter LF 40.00 180.00 240.0000 240.0000 0.0000 9,600.00 9,600.00 0.00
<br /> 0032 Catch basin Type B EA 1,400.00 3.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0033 Concrete Inlet EA 1,000.00 11.00 23.0000 23.0000 0.0000 23,000.00 23,000.00 0.00
<br /> 0034 Adjust manhole to grade EA 350.00 9.00 25.0000 23.0000 2.0000 8,750.00 8,050.00 700.00
<br /> 0035 Adjust catch basin to grade EA 350.00 4.00 3.0000 3.0000 0.0000 1,050.00 1,050.00 0.00
<br /> 0036 Adjust valve box to grade EA 230.00 15.00 26.0000 26.0000 0.0000 5,980.00 5,980.00 0.00
<br /> 0037 Adjust meter box to grade EA 650.00 3.00 23.0000 23.0000 0.0000 14,950.00 14,950.00 0.00
<br /> 0038 Incidental asphalt concrete,CL B TN 75.00 300.00 230.9580 230.9580 0.0000 17,321.85 17,321.85 0.00
<br /> 0039 Structure excavation CIA CY 14.00 2,600.00 3,904.0000 3,904.0000 0.0000 54,656.00 54,656.00 0.00
<br /> 0040 Concrete,CL13 CY 400.00 700.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0041 Steel reinforcing bar LB 0.50 56,450.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0042 Modular block retaining wall SF 15.00 400.00 1,393.0000 1,393.0000 0,0000 20,895.00 20,895.00 0.00
<br /> 0043 Gravel backfill for walls TN 13.00 2,240.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0044 4'chain link fence type 6,black vinyl LF 11.00 1,000.00 838.0000 838.0000 0.0000 9,218.00 9,218.00 0.00
<br /> 0045 Resetting existing hydrants EA 2,300.00 1.00 3.0000 3.0000 0.0000 6,900.00 6,900.00 0.00
<br /> 0046 Cement concrete curb 8 gutter,type A-1 LF 14.00 4,810.00 5,022.0000 4,931,0000 91.0000 70,308.00 69,034.00 1,274.00
<br /> 0047 Extruded cement concrete curb LF 6.00 320.00 371.0000 371.0000 0.0000 2,226.00 2,226.00 0.00
<br /> 0048 Cement concrete curb Type E-2 LF 14.00 240.00 302.0000 271.0000 31.0000 4,228.00 3,794.00 434.00
<br /> 0049 Existing private improve ment restoration FA 1.00 20,000.00 72,026.3200 72,026.3200 0.0000 72,026.32 72,026.32 0.00
<br /> 0050 Adjust existing monu ment castings to grade EA 300.00 1.00 2.0000 2.0000 0.0000 600.00 600.00 0.00
<br /> 0051 Cement concrete sidewalk SY 25.00 2,900.00 3,073.2500 3,010.2500 63.0000 76,831.25 75,256.25 1,575.00
<br /> 0052 Cement concrete driveway SY 45.00 380.00 752.5300 752.5300 0.0000 33,863.85 33,863.85 0.00
<br /> 0053 Type A thickened edge for sidewalk LF 10.00 550.00 453.0000 400.0000 53.0000 4,530.00 4,000.00 530.00
<br /> 1
<br />
|