|
W .Ce
<br /> •Run Date: 7/8/2004 City of Everett-Public Works Department Cutoff Date: 6/11/2004
<br /> Time: 8:42 AM Contract Estimate Voucher
<br /> Project: 162 For Work Order#2981A Contractor: WILDER CONSTRUCTION
<br /> EVERGREEN WAY-41ST TO 47TH Estimate#13 3315 15TH ST
<br /> WO 2981A BID:$2,177,330.87 EVERETT WA 98201
<br /> TOTAL BID:$2,228,845.87
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> item # Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0081 Electrical costs due to structural wall change LS 1.00 9,480.00 9,480.0000 9,480.0000 0.0000 9,480.00 9,480.00 0.00
<br /> 0082 6'high,1"x6"cedar fence LF 30.00 300.00 245.0000 245.0000 0.0000 7,350.00 7,350.00 ' ' 0.00
<br /> 0083 Additional shotcrete concrete LS 8,400.00 1.00 1.0000 1.0000 0.0000 8,400.00 8,400.00 0.00
<br /> 0084 47th St Mobilization LS 10,000.00 1.00 1.0000 0.5000 0.5000 10,000.00 5,000.00 5,000.00
<br /> 0085 47th St.Survey LS 3,500.00 1.00 1.0000 0.7500 0.2500 3,500.00 2,625.00 875,00
<br /> 0086 47th St.Traffic Control Devices LS 4,800.00 1.00 1.0000 0.7500 0.2500 4,800.00 3,600.00 1,200.00
<br /> 0087 47th St.Traffic control labor HR 49.00 100.00 114.0000 41.0000 73.0000 5,586.00 2,009.00 3,577.00
<br /> 0088 47th St.Sawcutting LF 3.49 . 220.00 220.0000 220.0000 0.0000 767.80 767.80 0.00
<br /> 0089 47th St.Roadway excavation CY 39.00 • 200.00 200.0000 200.0000 0.0000 7,800.00 7,800.00 0.00
<br /> 0090 47th St.Crushed surfacing top course TN 85.00 80.00 121.9500 0.0000 121.9500 10,365.75 0.00 10,365.75
<br /> 0091 47th St.Cement conc curb&gutter,typet-A LF 30.00 125.00 130.0000 0.0000 130.0000 3,900.00 0.00 3,900.00
<br /> 0092 47th St.Cement concrete sidewalk SY 56.00 100.00 84.0000 0.0000 84.0000 4,704.00 0.00 4,704.00
<br /> 0093 47th St.Type B curb ramp EA 770.00 1.00 1.0000 0.0000 1.0000 770.00 0.00 770.00
<br /> 0094 47th St.8"storm drain pipe LF 155.00 50.00 50.0000 0.0000 50.0000 7,750.00 0.00 7,750.00
<br /> 0095 47th St.Catch basin type B w/gas trap EA 3,500.00 1.00 1.0000 0.0000 1.0000 3,500.00 0.00 3,500.00
<br /> 0096 47th St.Connection to manhole EA 2,000.00 1.00 1.0000 0.0000 1.0000 2,000.00 0.00 2,000.00
<br /> 0097 47th St.Thickened edge for sidewalk LF 40.00 22.00 46.0000 0.0000 46.0000 1,840.00 0.00 1,840.00
<br /> 0098 47th St.Modular block retaining wall SF 75.00 66.00 85.0000 0.0000 85.0000 6,375.00 0.00 6,375.00
<br /> 0099 47th St.Signal conduit relocation LS 11,770.00 1.00 1.0000 1.0000 0.0000 11,770.00 11,770.00 0.00
<br /> 0100 47th St.Signal loop relocate EA 1,650.00 1.00 1.0000 0.0000 1.0000 1,650.00 0.00 1,650.00
<br /> Work Order Totals: 2,256,391.31 2,184,626,82 71,764,49
<br />
|