|
Putt Date: 4/7/2005 City of Everett- Public Works Department Cutoff Date: 3/18/2005
<br /> Time: 3:07 PM Contract Estimate Voucher
<br /> Project: 172 For Work Order#2440Contractor: MARSHBANK CONSTRUCTION
<br /> 112th St SE(3rd Ave SE to 1-5) Estimate k5 P 0 BOX 97
<br /> WO 2440 BID:$583,369.55 LAKE STEVENS WA 98258-0097
<br /> TOTAL BID:$615,015.00
<br /> Unit Plan Total - Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Mobilization LS 45,454.55 1.00 0.9900 0.9700 0.0200 45,000.00 44,090.91 909.09
<br /> 0002 Traffic control labor HR 40.00 600.00 1,037.5000 1,037.5000 0.0000 41,500.00 41,500.00 0.00
<br /> 0003 Maintenance&protec tion of traffic control LS 12,000.00 1.00 1.0000 0.7500 0.2500 12,000.00 9,000.00 3,000.00
<br /> f` 0004 Surveying LS 2,500.00 1.00 1.0000 1.0000 0.0000 2,500.00 2,500.00 0.00
<br /> 0005 Record drawing LS 500.00 1.00 1.0000 0.5000 0.5000 500.00 250.00 250.00
<br /> 0006 Clearing&grubbing LS 1,000.00 1.00 1.0000 1.0000 0.0000 1,000.00 1,000.00 0.00
<br /> 0007 Removal of structure and obstructions LS 2,000.00 1.00 1.0000 1.0000 0.0000 2,000.00 2,000.00 0.00
<br /> 0008 Temporary concrete barrier LF 5.00 800.00 539.0000 500.0000 39.0000 2,695.00 2,500.00 195.00
<br /> 0009 Roadway excavation including haul CY 30.00 735.00 735.0000 735.0000 0.0000 22,050.00 22,050.00 0.00
<br /> 0010 Unsuitable founda tion excavation CY 25.00 50.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0011 Gravel borrow TN 20.00 1,080.00 1,509.5800 1,509.5800 0.0000 30,191.60 30,191.60 0.00
<br /> 0012 Street cleaning HR 80.00 13.00 9.0000 9.0000 0.0000 720.00 720.00 0.00
<br /> 0013 Quarry rock TN 100.00 80.00 24.9800 24.9800 0.0000 2,498.00 2,498.00 0.00
<br /> 0014 Install solid locking lid for catch basin EA 300.00 1.00 1.0000 1.0000 0.0000 300.00 300.00 0.00
<br /> 0015 Foundation material,class A TN 20.00 20.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0016 Crushed surfacing top course TN 30.00 325.00 668.2700 668.2700 0.0000 20,048.10 20,048.10 0.00
<br /> 0017 Crushed surfacing base course TN 30.00 Jv6:00 L69.j8o00 L6;.j8o00 0.0000 1,2v,894.30 20,704.305.40 0.00
<br /> 0018 Asphalt treated L.
<br /> 0019 Asphalt for tack coat TN 600.00 0.40 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0020 Asphalt concrete pavement,class B TN 85.00 416.00 181.1100 181.1100 0.0000 15,394.35 15,394.35 0.00
<br /> 0021 Incidental asphalt concrete,class B TN 125.00 13.00 10.0000 10.0000 0.0000 1,250.00 1,250.00 0.00
<br /> 0022 Structural earth wall SF 30.00 6,500.00 6,242.9000 6,242.9000 0.0000 187,287.00 187,287.00 0.00
<br /> 0023 Shoring or extra excavation,class B SF 2.22 7,000.00 6.383.0000 6,383.0000 0.0000 14,170.26 14,170.26 0.00
<br /> 0024 Temporary silt fence LF 4.00 700.00 586.0000 586.0000 0.0000 2,344.00 2,344.00 0.00
<br /> 0025 PVC storm sewer pipe SDR 35,8"diam. LF 20.00 22.00 102.0000 102.0000 0.0000 2,040.00 2,040.00 0.00
<br /> 0026 Catch basin type B EA 700.00 2.00 5.0000 5.0000 0.0000 3,500.00 3,500.00 0.00
<br /> 0027 Adjust valve box to grade EA 300.00 1.00 1.0000 0.0000 1.0000 300.00 0.00 300.00
<br /> EN.,;)
<br /> v
<br />
|