Laserfiche WebLink
{.� _ Housing Hope Village <br /> R2 Units [DuplexesJ D � � � � � � D <br /> Everett,Washington <br /> SO%Construction oocument esdmate _ SEP E 0 � <br /> _. ...... ......................................... <br /> Building Cost Summary CITY Of E�ERE'� <br /> : � <br /> ELEMENT. AMOUNT TOTAL COST : C6ST/SF % <br /> -:.:........ <br /> GROSS FLOOR AREA: 8 994 SF <br /> 0100 FOUNDATIOfJS i40,800 4.51 8.20% <br /> 0110 Sfandxd Four�tions 540,600 4.51 <br /> 0120 ' I FoundaUon Cond�tiom <br /> 0200 SUBSTRUCTURE 515,800 � 1.73 3.10% <br /> 02f0 SlabonGrade E8,300 0.92 <br /> 0220 B�sement Encavetion 56,300 0.70 <br /> 0230 BasementYVells f1,000 0.11 <br /> 0300 SUPERSTRUCTURE 545,200 5.03 9.10% <br /> 03f0 FbarConstrucdon i26.800 2•98 <br /> 0320 RoolConstruclbn 58.100 0.'m <br /> 0330 StairConstructlon 510,500 1.17 <br /> 0400 EXTERIOR CLOSURE SB7,40C 9.72 17.60% <br /> D410 Extaia Walls t83,100 7.02 <br /> 0420 Extaia Doas 3 Windows E24,300 2.70 <br /> 0500 ROOFING f22,500 2.50 4.50% <br /> 0800 INTERIOR CONSTRUCTION f148,200 18.18 29.8G% <br /> 0890 Partitims E53,700 5.97 <br /> 0820 Interia Finishes 554,000 6.00 <br /> 0630 S ialtia 540.500 4•50 <br /> 0700 CONVEYINO SYSTEMS <br /> 0800 MECHANICAL 541,500 1.81 8.309L <br /> 0810 Pl�anbing 'E30,000 3.34 <br /> 0820 FNAC 57,000 0.78 <br /> 083(I Fie Protecdon E4,500 0.50 <br /> 0840 S ial Mechanipl S stems <br /> 0900 ELECTRICAL 530,500 3.39 8.10% <br /> 0910 Service&Disbbution <br /> 0920 Lighting 6 Pov� 530,500 3.39 <br /> 0930 S ial Electrical S stems <br /> 1100 EQUIPMENT 514,000 1.56 2.80'% <br /> 1110 Fixed 8 Movable Equipment Et4,000 1.56 <br /> 1120 Fumishings <br /> 1130 S ial Construc6on <br /> 1200 SITE WORK <br /> 1205 Interia Demoli6on <br /> SUBTOTAL 5445,500 49.53 <br /> 1000 GENERAL CONDITIONS 539,800 4.43 8.00% <br /> 1010 Genetal Cond6ons 5.00°k 522,300 2.48 <br /> 1020 Phasing?emp Wak <br /> 1030 Profit 3.75°� E17,SM 1.95 <br /> ^ SUBTOTAL 5485,300 53.98 <br /> 1300 CONTINGENCIES 512.100 1.35 2.40% <br /> 13f0 Estimating 2.50°h 572.100 1.35 ' <br /> 1320 Escalafion•see Overall Surtvna <br /> JOTAL ESTIMATED COST $497,400 55.30 100.0076 <br /> (June 1996) <br /> Page I <br /> The McKay/Moore Partne�shlp �1� <br />