|
11/16/2016
<br /> COST ESTIMATE: GRAND AVENUE PARK BRIDGE-EXTRA WORK SUPPLEMENT#2
<br /> November 16,2016 KPFF Consulting Engineers KPFF Combined
<br /> GRAND AVENUE PARK BRIDGE -EXTRA Project Senior Design CADD Project Administr
<br /> Pr'n0'Ga'
<br /> WORK SUPPLEMENT#2 'Manager Engineer Engineer Techoicia Coordinat wive 00000 00000
<br /> Or
<br /> MULTIPLIER.
<br /> Item SCOPE OF WORK $62.50 $54.60 1 $45 00 $35.77 � $39.23 $28.65 $20.00 $0.00 $0.00 2.6659
<br /> 1 PROJECT MANAGEMENT
<br /> 1.10 Managment of Phase 2 173.2 ` 60 $29,825
<br /> 1.20 Issues Related to Project Including Water Quality 40 $5,822
<br /> 1.30 Add'I PUD Efforts 24 $3,493
<br /> 1.40 Add'I Port Efforts 24 $3,493
<br /> 140 Add'I Paint,HDG,and Weathenng Steel Investigations& 32 $4,658
<br /> 1.60 Extension of Management Process Through Aug 2016 173.2 525,211
<br /> 1.70 Extra Effort Learning COE CAD Set Manager&Requirements 40 $4,183
<br /> 1.80 Supplement 2 and 3 Development 30 24 $6,213
<br /> Labor Subtotal: 0 496.4 0 0 40 84 0 0 i, 0 $82,899
<br /> _.. t.a..,, ..
<br /> 2 GEOTECHNICAL ENGINEERING
<br /> 2.10 Extra Work-Slope Stability Evaluatons 4 $582
<br /> 2.20 Extra Work-Ground Water Monitoring 4 $582
<br /> 2.30 Extra Work-Additional Plan and Spec Review 4 $582
<br /> Labor Subtotal: 0 12 0 0 0 0 0 0 0 $1,747
<br /> Reimbursables: $0
<br /> 3 STRUCTURAL ENGINEERING
<br /> 3.10 Redesign of Truss From 20'to 16'Wide 32 24 80 40 $19,349
<br /> 3.20 Development of Division 1 Specifications for Phases 1&2 150 50 $21,840
<br /> 3.30 Revising Specs and updating per WSDOT August 2016 revisions 60 20 $8,736
<br /> 3.40 Assistance to COE Through Award 45 121 303 329 $84,482
<br /> 3.50 Coordination of Phase 2 Spec Final Package 60 20 12 32 $14,849
<br /> 80 16 $10,828
<br /> Labor Subtotal: 0 137 455 383 381 118 0 0 0 $160,084
<br /> t_.... ..
<br /> $0
<br /> 4 CIVIL ENGINEERING
<br /> 4.10 PSO3 Connection to collect street drainage : 4 I $582
<br /> Meeting Attendance&Coordination with CoE 4 4 $1,062
<br /> Revise design layout and detailing 4 24 8 $4,298
<br /> Research backflow valve sytems 2 $240
<br /> Update Specs,Cost Estimate and SD report 8 $960
<br /> 4.20 CS piping Revisions to Accommodate PND designs 4 $582
<br /> Update X-refs and Resolve Utility Conflicts 4 4 $898
<br /> Revise Profiles to new pipe locations 4 248 $4,298
<br /> 4.30 Revise SSFM Connection to LS7 bypass port 4 $582
<br /> Update Plan,Profile and details 2 16 4 $2,629
<br /> 4.40 Electrical Vaults and Conduits @ Park&WMVD 1 $146
<br /> Coordination with CoE&Electrical Designer 6 2 $1,113
<br /> Revise design layout and detailing 4 248 $4,298
<br /> Update Specs&Cost Estimate 2 4 $771
<br /> 4.50 QC Review 4 4 $1,249
<br /> .
<br /> Labor Subtotal: 4 43 112 0 32 0 0 0 0 $23,708
<br /> �= -... ten,. _---''.,.....44,,,,,,,,,,,,,......t. ....44 _
<br /> 5 ENVIRONMENTAL&PERMITTING
<br /> 5.10 Extra Work-Water Quality Related: Research,dilution analysis, 5,82
<br /> meetings,communications
<br /> 5 20 Extra Work-Related to Project Spec's related to: permits, 4 5582
<br /> hazardours and contaminated materials,const cost est.
<br /> Labor Subtotal: 0 8 0 0 0 0 0 0 0 $1,164
<br /> $0
<br /> 6 ELECTRICAL ENGINEERING
<br /> 6.10 Extra Work-Re-design of Park Lighting 4 $582
<br /> 6.20 Extra Work-New design for 4"conduits 4 $582
<br /> Labor Subtotal: 0 8 0 0 0 0 0 0 0 $1,164
<br /> $0
<br /> Labor Sum: 4 704.87 567.24' 383.1 453.08 202 0 0 0 $270,767
<br /> Reimbursable Sum: $0
<br /> KPFF Combined SUBTOTAL: $270,767
<br />
|