|
Time: 9:38 AM Contract Estimate Voucher
<br /> Project: 177 For Work Order#3185A Contractor: SHORELINE CONSTRUCTION
<br /> WATER MAIN REPLACEMENT"F" Estimate#7 21326 87TH AVE SE
<br /> WO 3185A BID:$411,738.29 WOODINVILLE WA 98072
<br /> TOTAL BID:$1,013,480.64
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Mobilization LS 4,000.00 1.00 1.0000 1.0000 0.0000 4,000.00 4,000.00 0.00
<br /> 0002 Surveying LS 6,200.00 1.00 1.0000 1.0000 0.0000 6,200.00 6,200.00 0.00
<br /> 0003 Force Account FA 1.00 20,000.00 9,941.3900 9,941.3900 0.0000 9,941.39 9,941.39 0.00
<br /> 0004 Traffic control labor HR 45.00 300.00 952.0000 952.0000 0.0000 42,840.00 42,840.00 0.00
<br /> 0005 Maintenance&protec tion of traffic control LS 500.00 1.00 1.0000 1.0000 0.0000 500.00 500.00 0.00
<br /> 0006 Street cleaning and sweeping HR 60.00 20.00 60.0000 60.0000 0.0000 3,600.00 3,600.00 0.00
<br /> 0007 Controlled density fill CY 90.00 22.00 74.5000 74.5000 0.0000 6,705.00 6,705.00 0.00
<br /> 0008 Pavement patching TN 72.00 350.00 1,185.8800 1,185.8800 0.0000 85,383.36 85,383.36 0.00
<br /> 0009 Trench excavation safety systems LS 1,000.00 1.00 1.0000 1.0000 0.0000 1,000.00 1,000.00 0.00
<br /> 0010 Ductile iron pipe for water main,8"DI LF 56.00 2,200.00 2,200.0000 2,200.0000 0.0000 123,200.00 123,200.00 0.00
<br /> 0011 Ductile iron pipe for water main,6"DI LF 53.00 250.00 250.0000 250.0000 0.0000 13,250.00 13,250.00 0.00
<br /> 0012 Connection to existing system EA 1,500.00 9.00 9.0000 9.0000 0.0000 13,500.00 13,500.00 0.00
<br /> 0013 Gate valve,8 inch EA 750.00 9.00 9.0000 9.0000 0.0000 6,750.00 6,750.00 0.00
<br /> 0014 Gate valve,6 inch EA 600.00 6.00 6.0000 6.0000 0.0000 3,600.00 3,600.00 0.00
<br /> 0015 Comb.Air release/air vacuum valve assemb, EA 1,700.00 1.00 1.0000 1.0000 0.0000 1,700.00 1,700.00 0.00
<br /> 1"
<br /> 0016 Fire hydrant assembly EA 3,000.00 2.00 2.0000 2.0000 0.0000 6,000.00 6,000.00 0.00
<br /> 0017 Replace existing water service(2") EA 1,800.00 2.00 2.0000 2.0000 0.0000 3,600.00 3,600.00 0.00
<br /> 0018 Replace existing water service(3/4"&1") EA 1,000.00 45.00 46.0000 46.0000 0.0000 46,000.00 46,000.00 0.00
<br /> 0020 Temporary erosion&sediment control LS 500.00 1.00 1.0000 1.0000 0.0000 500.00 500.00 0.00
<br /> 0021 Equitable adlmt for added pvmt thickness LS 33,468.54 1.00 1.0000 0.0000 1.0000 33,468.54 0.00 33,468.54
<br /> Work Order Totals: 411,738.29 378,269.75 33,468.54
<br /> N
<br />
|