|
BID TABULATION
<br /> Lift Station#36 Modifications
<br /> W.O.#UP 3086
<br /> Date 1/25/2006
<br /> 'Prepared By: William Barrett
<br /> For:Jenlfer Galatas,Project Engineer ENGINEER'S ESTIMATE R.L.Alia Company BUNO Construction AWARD Construction Inc. Glacier Environmental
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> # ITEM DESCRIPTION UNIT QUANTIT` PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> I Mobilization LS 1 $35,000.00 $35,000.00 $4,000.00 $4,000.00 $40,000.00 $40,000.00 $38,100.00 $38,100.00 $25,734.03 $25,734,03
<br /> 2 Trench Excavation Safety System LS 1 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $10,000.00 $10,000.00 $8,485.00 $8,485.00 $7,722.01 $7,722.01
<br /> 3 Surveying LS I $3,500.00 $3,500.00 $5,000.00 $5,000.00 $6,000.00 $6,000.00 $8,175.00 $8,175.00 $4,954.86 $4,954.86
<br /> 4 Force Account Work LS I $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00
<br /> 5 Traffic Control Labor Hours 500 $35.00 $17,500,00 $40.00 $20,000.00 $37.00 $18,500.00 $43.35 $21,675,00 $49.96 $24,980.00
<br /> 6 Maintenance&Protection of LS 1 $2,000.00 $2,000.00 $500.00 $500.00 $2,000.00 $2,000.00 $7,902.50 $7,902.50 $8,308.85 $8,308.85
<br /> Traffic Control
<br /> 7 Sawcutting Pavement LF 2800 $2.00 $5,600.00 $2.00 $5,600.00 $1.00 $2,800.00 $2.40 $6,720.00 $1.78 $4,984.00
<br /> 8 Gravel Borrow Tons 900 $25.00 $22,500.00 $20.00 $18,000.00 $10.00 $9,000.00 $27.25 $24,525,00 $32.89 $29,601.00
<br /> 9 Foundation Material Class A Tons 240 $50.00 $12,000.00 $30.00 $7,200.00 $10.00 $2,400.00 $30.40 $7,296.00 $39.75 $9,540.00
<br /> 10 Controlled Density Fill CY 100 $125.00 $12,500.00 $100.00 $10,000.00 $80.00 $8,000.00 $86.00 $8,600.00 $113.33 $11,333.00
<br /> 11 Street Cleaning Hours 50 $200.00 $10,000.00 $10.00 $500.00 $120.00 $6,000.00 $112.15 $5,607.50 $70.51 $3,525.50
<br /> 12 Crushed Surfacing Top Course Tons 180 $35.00 $6,300.00 $20.00 $3,600.00 $15.00 $2,700.00 $35.20 $6,336.00 $28.96 $5,212.80
<br /> 13 HMA Class 1/2"PG 64.22 Tons 150 $65.00 $9,750.00 $150.00 $22,500.00 $80.00 $12,000.00 $97.00 $14,550.00 $227.05 $34,057.50
<br /> 14 Pavement Patch Tons 360 $80.00 $28,800.00 $200.00 $72,000.00 $80.00 $28,800.00 $114.00 $41,040.00 $135.99 $48,956.40
<br /> 15 Temporary Pavement Patch Tons 200 $50.00 $10,000.00 $75.00 $15,000.00 $1.00 $200.00 $53.65 $10,730.00 $102.26 $20,452.00
<br /> 16 Manhole,Type 1•48"Diameter EA 9 $3,500.00 $31,500.00 $7,000.00 $63,000.00 $6,000.00 $54,000.00 $4,745.00 $42,705.00 $4,827.29 $43,445.61
<br /> 17 Drop Manhole Connection LS I $3,500.00 $3,500.00 $600.00 $600.00 $3,500.00 $3,500.00 $5,205.00 $5,205.00 $5,953.76 $5,953.76
<br /> 18 Jacking&Boring LS I $24,000.00 $24,000.00 $15.000.00 $15,000.00 $30,000.00 $30,000.00 $30,230.00 $30,230.00 $28,561.93 $28,561.93
<br /> 19 12 Inch HDPE Force Main LF 982 $120.00 $117,840.00 $60.00 $58,920.00 $105.00 $103,110.00 $70.50 $69,231.00 $63.89 $62,739.98
<br /> 20 Ductile Iron Sewer Pipe,10 Inch LF 100 $90.00 $9,000.00 $60.00 $6,000.00 $150.00 $15,000.00 $113.15 $11,315.00 $123.10 $12,310.00
<br /> Diameter
<br /> 21 Connect at Lift Station LS 1 $8,500.00 $8,500.00 $3,000.00 $3,000.00 $12,000.00 $12,000.00 $10,025.00 $10,025.00 $14,435.98 $14,435.98
<br /> 22 Temporary Erosion&Sediment LS l $2,500.00 $2,500.00 $300.00 $300.00 $3,500.00 $3,500.00 $6,430.00 $6,430.00 $2,630.54 $2,630.54
<br /> Control
<br /> 23 Bypass Pumping LS 1 $12,000.00 $12,000.00 $500.00 $500.00 $7,000.00 $7,000.00 $15,565.00 $15,565.00 $6,306.08 $6,306.08
<br /> 24 Concrete Curb&Gutter LF 30 $30.00 $900.00 $20.00 $600.00 $30.00 $900.00 $43.00 $1,290.00 $94.16 $2,824.80
<br /> 25 Fence Relocation LS I $500.00 $500.00 $600.00 $600.00 $1,995.00 $1,995.00 $1,475.00 $1,475.00 $1,773.82 $1,773.82
<br /> 26 Monument Cases LS 1 $1,500.00 $1,500.00 $100.00 $100.00 $1,000.00 $1,000.00 $1,105.00 $1,105.00 $1,182.54 $1,182.54
<br /> 27 Cement Concrete Sidewalk SY 20 $40.00 $800.00 $50.00 $1,000.00 $50.00 $1,000.00 $137.35 $2,747.00 $122.13 $2,442.60
<br /> and Driveway Approach
<br /> 28 Pavement Striping Restoration LF 1800 $2.50 $4,500.00 $1.25 $2,250.00 $1.00 $1,800.00 $0.55 $990.00 $1.30 $2,340.00
<br /> 29 Lift Station Modification LS I $15,000.00 $15,000.00 $6,000.00 $6,000.00 $10,000.00 $10,000.00 $6,300.00 $6,300.00 $7,517.37 $7,517.37
<br /> Subtotals: $429,490.00 $363,770.00 $413,205.00 L $434,355.00 $453,826,96
<br /> WA Sales Tax $36,936,14 $31,284.22 $35,535.63 $37,354.53 $39,029.12
<br /> Contract Totals: $466,426.14 $395,054 22 $448,740.63 $471,709.53 $492,856.08
<br /> .._ .
<br /> Cr-�
<br /> Cri
<br />
|