|
BID TABULATION
<br /> Water Main Replacement"I"
<br /> W.O.#UP 3257
<br /> Date 9/12/2006
<br /> Prepared By:SHOHREH NASS/R/
<br /> For:italicr Calatas,Project Engineer ENGINEER'S ESTIMATE Road Construction NW Tri-State Construction Wilder Construction B+L Utility,Inc.
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> II ITEM DESCRIPTION UNIT OUANIITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> I MOBILIZATION LS I 050,600.00 $50,600.00 $65,000.00 065,000.00 $68,000.00 $68,000.00 $70,000.00 $70,000.00 $50,000.00 $50,000.00
<br /> 2 TRENCH EXCAVATION LS I $15,000.00 $15,000.00 $5,000.00 $5.000.00 $10,000.00 $10,000.00 $2,500.00 $2,500.00 $10,000.00 $10,000.00
<br /> SAFETY SYSTEM
<br /> 3 SURVEYING LS1 $2,875.00 $2,875.00 69,000.00 09,000.00 $8,500.00 58,500.00 $6,500.00 $6,500.00 $10,000.00 810,000.00
<br /> 4 FORCE ACCOUNT FA1 020,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $2.0,000.00
<br /> 5 TRAFFIC CONTROL LABOR HR 1.024 $51.75 $52,992.00 $33.00 $33,792.00 036.00 536,864.00 $40.00 $40,960.00 $40.00 040,960.00
<br /> (Min.Bid Prevaling Wages+Benefits)
<br /> • 6 MAINTENANCE AND PROTECTION LS1 517,200.00 $17,250.00 $11,000.00 $11,000.00 $40,000.00 540,000.00 $46,000.00 046,000,00 $5,000.00 $5,000.00
<br /> OF TRAFFIC CONTROL
<br /> 7 SAWCUTTING PAVEMENT LF 4,400 $5.75 $25,300.00 $3.00 SI 3,200.00 $1.00 54400,00 SI.00 $4,400.00 $4.00 $17,600.00
<br /> 8 STREET SWEEPING FIR 100 $109.25 $10,925.00 .511 I.00 $11.100.00 $10500 $10,500.00 $140.00 $14,000.00 $100.00 $10,000.00
<br /> 9 CONTROLLED DENSITY FILL CY 50 597.75 54,887,50 .5125.00 $6,250.00 $100.00 $5,000.00 $210.00 $10,500.00 $150.00 57,500.00
<br /> 10 REMOVAL OF ASBESTOS PIPE LF 40 $10.00 0400.00 055.00 52,200.00 $120.00 $4,800.00 532.00 $1,280.00 $25.00 51,000.00
<br /> II CRUSHED SURFACING TOP COURSE TONS 900 $23.00 020,700.00 $24.00 $21,600.00 020.00 $18,000.00 $18.00 $16,200.00 $26.00 $23,400.00
<br /> 12 EVERETT NO.2 WASHED TONS 1.110 $24.15 $26,806.50 024.00 $2.6,640.00 $17.00 $18,870.00 $15.00 $16,650.00 $18.00 $19,980.00
<br /> COURSE SAND
<br /> U PAVEMENT PATCHING, TONS 720 $149.50 047,840.00 $135.00 $43,200.00 0140.00 $44,800.00 S93.00 $29,760.00 $150.00 $48,000.00
<br /> HMA CL.1/2"PG 64.22
<br /> 14 HMA CL.1/2"P064-22 TONS 275 $172.50 $47,437.50 $90.00 $24,750.00 $100.00 $27,500.00 $115.00 $31,625.00 $150.00 $41,250.00
<br /> 15 D.I.WATER MAIN 6.INCH DIAM. LF 50 557.50 $2,875.00 $122.00 $6,100.00 $130.00 $6,500.00 $41.00 $2,050.00 $70.00 $3,500.00
<br /> 16 HDPE WATER MAIN 12•INCH DIAM. LF 2.440 592.00 5224,480,00 $80.00 $195,200.00 $72.00 $175,680.00 $91.00 $222,040.00 $85.00 $207,400.00
<br /> 17 FOUNDATION MATERIAL CL.A TONS 200 S23.00 $4,600.00 555.00 $I 1,000.00 030.00 06,000.00 530.00 $6,000.00 525.00 55,000.00
<br /> 18 CONNECTION TO EXISTING EA2 02,300.00 54,600.00 011,000.00 $22,000.00 $20,000.00 $40,000.00 510,000.00 $20,000.00 $6,000.00 SI2,000.00
<br /> WATER MAIN
<br /> 19 BUTTERFLY VALVE 12.INCH EA5 $1,092.50 $5,462.50 52,000.00 010000.00 53,200.00 $16,000,00 $2,300.00 $11,500.00 52,000.00 510,000.00
<br /> 20 I"AIR-VACUUM VALVE ASSEMBLY EA2 $2,012.50 $4,025.00 $5,000.00 $10,000.00 $5,700.00 $11,400.00 55,000.00 $10,000,00 $6,000.00 512,000.00
<br /> 21 NEW FIRE HYDRANT ASSEMBLY EA3 53,450.00 510,350.00 $5,000.00 $15,000.00 $4,800.00 $14,400.00 54,200.00 $12,600.00 $3,500.00 010,500.00
<br /> 22 TEMPORARY EROSION LS 1 $23,000.00 $2.3,000.00 $14,000.00 $14,000.00 $20,000.00 $20,000.00 $12,000.00 $12,000.00 $50,000.00 $50,000.00
<br /> AND SEDIMENTATION CONTROL
<br /> 23 TRENCH DEWATERING LS 1 $11,500.00 $11,500.00 $15,000.00 $15,000.00 $156,000.00 $156,000.00 $168,000.00 $168,000.00 $165,000.00 $165,000.00
<br /> SUBTOTALS: $633,906.00 $591,032.00 $763,214.00 $774,565.00 $780,090.00
<br /> 8.6%WA SALES TAX: $54,515.92 550,828.75 $65,636.40 $66,612.59 $67,087.74
<br /> 1
<br /> TOTALS: $688,421.92 $641,860.75 $828,850.40 $841,177.59 $847,177.74
<br /> Imo.
<br /> C CI
<br />
|