Laserfiche WebLink
WATTSUN 5.4A ECONOMI^_S REPORT <br /> 03/02/94 <br /> FILE: C:\\WATTSUN5\\NEWFILE HOUSE, ID: The Tamarack, Model "B" <br /> vcGccvvmvcvaGmamvQ=vvv---- _ <br /> -_ -GCGcvcccvcvGcc Gc------ _GCQca@aaaacc=cvvvvcQCGccac <br /> Name: Arthur & Judith Ruben Analyst: gns <br /> Site: 105 58th Place, SW Floor Area: 1654 ft2 <br /> Everett, Wa 98203 <br /> ----- ----- <br /> FIRST COSTS ------ <br /> PROPOSED <br /> Selling Price: $ 151106 <br /> Incentives: 0 <br /> Ventilation: <br /> ------'O-' PARAMETERF <br /> ----- <br /> Heating <br /> "-'Heating System: 0 Term of Lo- 30 yrs <br /> BG Wall & Slab: 0 Markul. . 20.08 <br /> On Grade Slab: 0 <br /> Floor: 0 Interest Rate: 11.5008 <br /> Windows: 0 Down Payment: 10.0008 <br /> Doors: 0 Income Tax: 30.0008 <br /> AG Walls: 0 <br /> Ceilings: 0 Property Tax: 2.0008 <br /> Infiltration: 0 Insurance: 1.0008 <br /> Ducts: 0 Discount Rate: 3.0008 <br /> Mass: 0 <br /> Other Costs: 0 <br /> --"'---- PROPOSED <br /> --------------- <br /> Builder Markup: p <br /> Total Energy Cost: $ 0 Fuel Type: Gas <br /> -------------------------------------------------- <br /> FIRST YEAR MONTHLY PITI+r Fuel Cost: $ 0.560 <br /> Principal + Interest: 1347 Escalation: 1 .08 <br /> Property Taxes: 252 Annual Cost: $ 422 <br /> Insurance: 126 <br /> Interest Deduction: -466 <br /> Space Heating Costs: 35 <br /> Net Monthly Payment: $ 1294 <br /> -------------------------------------------------- <br /> LIFE CYCLE SUMMARY <br /> Equipment <br /> Replacement Cost: 0 <br /> Replacement Year: 0 <br /> Salvage Value: 0 <br /> Life Cycle Cost: $ 347690 <br /> Costs and parameters entered by analyst. Actual energy costs will vary <br /> depending on actual weather conditions, occupant lifestyle and other factors. <br /> Use for comparative purposes only. <br /> Page 1 <br />