|
BID TABULATION
<br />Riverfront Surcharge Phase 3 Schedule A
<br />W.O.# RD3316
<br />Date 5/19/2010
<br />.1 -
<br />Prepared By: William Barrett
<br />For: Tim Marks, Project Engineer
<br />ENGINEER'S
<br />ESTIMATE
<br />KLB Construction
<br />Hos Bros. Construction
<br />Northwest Construction
<br />Scarsella Bros.,
<br />Inc
<br />ITEM
<br /># ITEM DESCRIPTION
<br />UNIT
<br />UANTIT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />19 Protect and Extend Settlement
<br />Monitoring Stations
<br />EA
<br />8
<br />$900.00
<br />$7,200.00
<br />$250.00
<br />$2,000.00
<br />$161.18
<br />$1,289.44
<br />$500.00
<br />$4,000.00
<br />$400.00
<br />$3,200.00
<br />20 Refuse Excavation Ind. Haul
<br />FA
<br />1
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />21 Overexcavation
<br />CY
<br />760
<br />$15.00
<br />$11,400.00
<br />$10.00
<br />$7,600.00
<br />$10.88
<br />$8,268.80
<br />$25.00
<br />$19,000.00
<br />$10.00
<br />$7,600.00
<br />22 Dry Portland Cement
<br />Ton
<br />4,800
<br />$108.00
<br />$518,400.00
<br />$92.00
<br />$441,600.00
<br />$93.22
<br />$447,456.00
<br />$89.00
<br />$427,200.00
<br />$93.75
<br />$450,000.00
<br />23 CMSM
<br />SY
<br />171,700
<br />$4.60
<br />$789,820.00
<br />$1.05
<br />$180,285.00
<br />$1.70
<br />$291,890.00
<br />$0.95
<br />$163,115.00
<br />$0.93
<br />$159,681.00
<br />24 Force Account
<br />FA
<br />I
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />Subtotals:
<br />$2,077,688.00
<br />$1,128,022.05
<br />$1,282,412.13
<br />$1,359,631.40
<br />$1,182,985.80
<br />WA Sales Tax (9.2%)
<br />$191,147.30
<br />$103,778.03
<br />$117,981.92
<br />$125,086.09
<br />$108,834.69
<br />tip
<br />Schedule A Totals:
<br />$2,268,835.30
<br />$1,231,800.08
<br />$1,400,394.04
<br />$1,484,717.49
<br />$1,291,820.49
<br />
|