|
BID TABULATION
<br />Riverfront Surcharge Phase 3 Schedule A
<br />W.O.# RD3316
<br />Dale 5/19/2010
<br />or`
<br />Prepared By: William Barrett
<br />For: Tim Marks, Project Engineer
<br />ENGINEER'S
<br />ESTIMATE
<br />J.R. Hayes &
<br />Sons, Inc.
<br />Granite Northwest
<br />Plats Plus, Inc
<br />Trimaxx Construction
<br />ITEM
<br />UNIT
<br />TOTAL
<br />UNIT
<br />TOTAL
<br />UNIT
<br />TOTAL
<br />UNIT
<br />TOTAL
<br />UNIT
<br />TOTAL
<br /># ITEM DESCRIPTION
<br />UNIT
<br />QuANTm
<br />PRICE
<br />AMOUNT
<br />PRICE
<br />AMOUNT
<br />PRICE
<br />AMOUNT
<br />PRICE
<br />AMOUNT
<br />PRICE
<br />AMOUNT
<br />19 Protect and Extend Settlement
<br />EA
<br />8
<br />$900.00
<br />$7,200.00
<br />$51.29
<br />$410.32
<br />$65.00
<br />$520.00
<br />$500.00
<br />$4,000.00
<br />$59.00
<br />$472.00
<br />Monitoring Stations
<br />20 Refuse Excavation Incl. Haul
<br />FA
<br />1
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />$25,000.00
<br />21 Overexcavation
<br />CY
<br />760
<br />$15.00
<br />$11,400.00
<br />$2.75
<br />$2,090.00
<br />$4.00
<br />$3,040.00
<br />$12.00
<br />$9,120.00
<br />$16.00
<br />$12,160.00
<br />22 Dry Portland Cement
<br />Ton
<br />4,800
<br />$108.00
<br />$518,400.00
<br />$85.00
<br />$408,000.00
<br />$100.00
<br />$480,000.00
<br />$92.00
<br />$441,600.00
<br />$98.00
<br />$470,400.00
<br />23 CMSM
<br />SY
<br />171,700
<br />$4.60
<br />$789,820.00
<br />$1.08
<br />$185,436.00
<br />$0.80
<br />$137,360.00
<br />$1.50
<br />$257,550.00
<br />$0.68
<br />$116,756,00
<br />24 Force Account
<br />FA
<br />1
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />$250,000.00
<br />Subtotals.
<br />$2,077,688.00
<br />$1,097,704.10
<br />$1,201,462.75
<br />$1,379,465.90
<br />$1,204,590.74
<br />WA Sales Tax (9.2%)
<br />$191,147.30
<br />$100,988.78
<br />$110,534.57
<br />$126,910.86
<br />$110,822.35
<br />~
<br />Schedule A Totals:
<br />$2,268,835.30
<br />$1,198,692.88
<br />$1,311,997.32
<br />$1,506,376.76
<br />$1,315,413.09
<br />
|