|
BID TABULATION
<br />Riverfront Surcharge Phase 3 Schedule C
<br />W.O.# RD3316
<br />Date 5/19/2010
<br />epared By: William Barrett
<br />Hos Bros. Construction
<br />Northwest Construction
<br />Scarsella Bros., Inc
<br />7r: Tim Marks, Project Engineer
<br />TOTAL
<br />UNIT
<br />ENGINEER'S ESTIMATE
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />TOTAI
<br />EM
<br /># ITEM DESCRIPTION
<br />UNIT
<br />UANTIT
<br />PRICE
<br />$116,900.00
<br />AMOUN.
<br />$116,900.00
<br />LS 1
<br />1 Mobilization
<br />$85,000.00
<br />$8,672.48
<br />$8,672.48
<br />$8,000.00
<br />2 Disking Existing Vegetation
<br />ACRE
<br />5.2
<br />$650.00
<br />$3,380.00
<br />3 Clearing & Grubbing
<br />ACRE
<br />1.3
<br />$2,000.00
<br />$2,600.00
<br />4 Site Demolition & Salvage
<br />LS
<br />1
<br />$18,30000
<br />$18,300.00
<br />$4,400.00
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.0(
<br />5 TESC
<br />$8,425.49
<br />$8,425.49
<br />$12,000.00
<br />512,000.00
<br />6 Hydroseeding
<br />ACRE
<br />6.4
<br />$700.00
<br />$4,480.0(
<br />7 Grass -Lined Channel
<br />Ton
<br />1,310
<br />$2.00
<br />$2,620.0(
<br />8 Rip Rap
<br />Ton
<br />20
<br />$24.00
<br />$480.01
<br />9 Excavation Incl Haul
<br />CY
<br />343610
<br />$3.00
<br />$1,030,830.01
<br />1 O"einforced Edge
<br />FA
<br />2588
<br />$15.00
<br />$38,820.01
<br />F�
<br />11 Relocate Temporary Storm Drain
<br />LB
<br />1
<br />$6,500.00
<br />$6,500.0
<br />System
<br />EA
<br />15
<br />$700.00
<br />$10,500.0
<br />12 Settlement Plate
<br />$2.77
<br />$951,799.70
<br />$3.35
<br />$1,151,093.50
<br />13 Relocate Overhead Power Line
<br />EA
<br />1
<br />$40,000.00
<br />$40,000.0
<br />$10,947.24
<br />$10.00
<br />$25,880.00
<br />Subtotals:
<br />$1,285,410.0
<br />WA Sales Tax (9.2%)
<br />$118,257.1
<br />$16,331.70
<br />$16,331.70
<br />$17,000.00
<br />Schedule C Totals:
<br />$1,403,667.
<br />$5,000.00
<br />I{LB Construction
<br />Hos Bros. Construction
<br />Northwest Construction
<br />Scarsella Bros., Inc
<br />UNIT
<br />TOTAL
<br />UNIT
<br />TOTAL
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />PRICE
<br />AMOUNT
<br />PRICE
<br />AMOUNT
<br />$85,000.00
<br />$85,000.00
<br />$8,672.48
<br />$8,672.48
<br />$8,000.00
<br />$8,000.00
<br />$44,160.00
<br />$44,160.00
<br />$275.00
<br />51,430.00
<br />$219.74
<br />$1,142.65
<br />$1,325.00
<br />$6,890.00
<br />$300.00
<br />$1,560.00
<br />$1,000.00
<br />$1,300.00
<br />$1,680.00
<br />$2,184.00
<br />$4,400.00
<br />$5,720.00
<br />$4,000.00
<br />$5,200.00
<br />$6,515.00
<br />$6,515.00
<br />$8,425.49
<br />$8,425.49
<br />$12,000.00
<br />512,000.00
<br />$10,150.00
<br />$10,150.00
<br />$30,460.00
<br />$30,460.00
<br />$24,730.66
<br />$24,730.66
<br />$33,000.00
<br />$33,000.00
<br />$20,000.00
<br />$20,000.00
<br />$630.00
<br />$4,032.00
<br />$656.25
<br />$4,200.00
<br />$610.00
<br />$3,904.00
<br />$660.00
<br />$4,224.00
<br />$1.00
<br />$1,310.00
<br />$2.52
<br />$3,301.20
<br />$10.00
<br />$13,100.00
<br />$6.00
<br />$7,860.00
<br />$50.00
<br />$1,000.00
<br />$44.60
<br />$892.00
<br />$50.00
<br />$1,000.00
<br />$35.00
<br />$700.00
<br />$2.75
<br />$944,927.50
<br />$2.77
<br />$951,799.70
<br />$3.35
<br />$1,151,093.50
<br />$5.18
<br />$1,779,899.80
<br />$15.00
<br />$38,820.00
<br />$4.23
<br />$10,947.24
<br />$10.00
<br />$25,880.00
<br />$15.00
<br />538,820.00
<br />$4,500.00
<br />$4,500.00
<br />$16,331.70
<br />$16,331.70
<br />$17,000.00
<br />$17,000.00
<br />$5,000.00
<br />$5,000.00
<br />$450.00
<br />$6,750.00
<br />$403.75
<br />$6,056.25
<br />$250.00
<br />$3,750.00
<br />$600.00
<br />$9,000.00
<br />$40,000.00
<br />$40,000.00
<br />$40,000.00
<br />$40,000.00
<br />$40,000.00
<br />$40,000.00
<br />$40,000.00
<br />$40,000.00
<br />$1,166,044.50
<br />$1,078,683.37
<br />$1,321,337.50
<br />$1,966,573.80
<br />$107,276.09
<br />$99,238.87
<br />$121,563.05
<br />$180,924.79
<br />$1,273,320.59
<br />$1,177,922.24
<br />$1,442,900.55
<br />$2,147,498.59
<br />Z
<br />a,-
<br />
|