|
BID TABULATION
<br /> Riverfront Surcharge Phase 3 Schedule C
<br /> W.O.#RD3316
<br /> Date 5/19/2010
<br /> Prepared By:William Barrett
<br /> For:Tim Marks,Project Engineer ENGINEER'S ESTIMATE J.R.Hayes&Sons,Inc. Granite Northwest Plats Plus,Inc Trimaxx Construction
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> # ITEM DESCRIPTION UNIT QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> 1 Mobilization LS 1 $116,900.00 $116,900.00• $6,564.81 $6,564.81 $208,000.00 $208,000.00 $137,000.00 $137,000.00 $48,000.00 $48,000.00
<br /> 2 Disking Existing Vegetation ACRE 5.2 • $650.00 $3,380.00 $179.51 $933.45 $90.00 $468.00 $460.00 $2,392.00 $500.00 $2,600.00
<br /> 3 Clearing&Grubbing ACRE 1.3 $2,000.00 $2,600.00• $3,077.25 $4,000.43 $2,000.00 $2,600.00 $9,000.00 $11,700.00 $1,500.00 $1,950.00
<br /> 4 Site Demolition&Salvage LS 1 $18,300.00 $18,300.00 $11,292.71 $11,292.71 $25,000.00 $25,000.00 $20,000.00 $20,000.00 $3,900.00 $3,900.00
<br /> 5 TESC LS 1 $10,000.00 $10,000.00 $23,546.97 $23,546.97 $18,000.00 $18,000.00 $35,000.00 $35,000.00 $34,000.00 $34,000.00
<br /> 6 Hydroseeding ACRE 6.4 $700.00 $4,480.00 $641.10 $4,103.04 $630.00 $4,032.00 $615.00 $3,936.00 $640.00 $4,096.00
<br /> 7 Grass-Lined Channel Ton 1,310 $2.00 $2,620.00 $10.75 $14,082.50 $2.00 $2,620.00 $7.00 $9,170.00 $7.00 $9,170.00
<br /> 8 Rip Rap Ton 20 $24.00 $480.00 $206.42 $4,128.40 $28.00 $560.00 $50.00 $1,000.00 $49.00 $980.00
<br /> 9 Excavation Incl.Haul CY 343610 $3.00 $1,030,830.00 $6.13 $2,106,329.30 $5.15 $1,769,591.50 $5.60 $1,924,216.00 $7.00 $2,405,270.00
<br /> 10 Reinforced Edge FA 2588 $15.00 $38,820.00 $9.15 $23,680.20 $13.00 $33,644.00 $2.00 $5,176.00 $2.75 $7,117.00
<br /> J
<br /> IPIRelocate Temporary Storm Drain LB 1 $6,500.00 $6,500.00 $8,739.40 $8,739.40 $11,500.00 $11,500.00 $10,000.00 $10,000.00. $1,600.00 $1,600.00
<br /> System
<br /> 12 Settlement Plate EA 15 $700.00 $10,500.00 $158.47 $2,377.05 $400.00 $6,000.00 $95.00 $1,425.00 $780.00 $11,700.00
<br /> 13 Relocate Overhead Power Line EA 1 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00
<br /> 'Subtotals: $1,285,410.00 $2,249,778.26 $2,122,015.50 $2,201,015.00 $2,570,383.00
<br /> WA Sales Tax(9.2%) $118,257.72 $206,979.60 $195,225.43 5202,493.38 $236,475.24
<br /> Schedule C Totals: $1,403,667.72 $2,456,757.86 $2,317,240.93 $2,403,508.38 $2,806,858.24
<br />
|