|
BID TABULATION
<br /> Sewer System Replacement"F"Schedule B
<br /> W.O.#UP3300-2
<br /> Date 6/30/2010 -
<br /> Schedule I
<br /> LOW BIDDER
<br /> Prepared By:Wrlliarrr Barrett
<br /> For:Dave Voigt,Project Engineer ENGINEER'S ESTIMATE KLB Construction SCI Infrastructure G.G.Excavation,Inc. Mountain West Construction Plats Plus,Inc
<br /> ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br /> 6 ITEM DESCRIPTION UNIT QUANTff} PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br /> 1 Mobilization LS I 1330.000.00 5330.000.00 5150.000.00 5150.000.00 5195.000.00 5195.000.00 568.865.43 568.865.43 $99276.00 $99,276.00 5292.000.00 5292.000.00
<br /> 2 Surveying LS 1 $16,000.00 $16,000.00 $16,000.00 016,000.00 526,000.00 526,000.00 $18,840.06 518,840.06 09,535.00 $9,535.00 524,000.00 $24,000.00
<br /> 3 Traffic Control Labor Hour 3000 545.00 5135.000.00 $39.00 5117.000.00 545.00 5135.000.00 $40.28 5120.840.00 $47.75 5143.250.00 047.00 5141.000.00
<br /> 4 Maintenntoe&Protection of Traffic U I $62,000.00 $62,000.00 $20,000.00 $20,000.00 $35,000.00 $35,000.00 $44,506.74 $44,506.74 $17,668.00 517,668.00 $35,000.00 $35,000.00
<br /> Control
<br /> 5 Street Cleaning&Sweeping Hour 250 $115.00 $28,750.00 $90.00 $22,500.00 S135.00 $33,750.00 $78.58 $19,645.00 $139.00 $34,750.00 $110.00 $27,500.00
<br /> 6 Sawcut Pavement,Up to 6" LF 2500 52.70 56,750.00 $3.00 $7,500.00 $325.00 $812,500.00 $2.96 $7,400.00 $3.29 $8,225.00 $2.50 56,250.00
<br /> Thictness
<br /> 7 Sawcut Pavement,Additional l" LF10000 $0.50 $5,000.00 $0.50 $5,000.00 $3.00 $30,000.00 50.60 $6,000.00 $3.20 $32,000.00 $0.75 $7,500.00
<br /> Thickness
<br /> 8 Pothole for Utility Location EA 30 5300.00 515,000.00- 5225.00 56,750.00 $880.00 $26,400.00 5405.00 $12,150.00 $515.00 $15,450.00 $130.00 53,900.00
<br /> 9 Trench Excavation Safety System LS 1 $60,400.00 $60,400.00 $115,000.00 $115,000.00 $45,000.00 $45,000.00 527,03428 $27,03428 $4,738.00 $4,738.00 $87,000.00 $87,000.00
<br /> 10.Temporary Erosion and U 1 S17,500.00 $17,500.00 $35,000.00 $35,000.00 $10,000.00 $10,000.00 $5,208.42 $5,208.42 $7,435.00 57,435.00- $4,000.00 $4,000.00
<br /> Sedimentation Control
<br /> 11 Gushed Surfacing Top Course Ton 2000 $27.00 $54,000.00 -518.00 536,000.00 $20.00 $40,000.00 S 18.63 $37260.00 $25.40 $50,800.00 524.00 $48,000.00
<br /> 12 Crushed Surfacing Base Course Ton 6900 $27.00 $186,300.00 518.00 5124200.00 $17.80 $122,820.00 $16.85 $116,265.00 521.08 5145,452.00 $18.00 $124,200.00
<br /> 13 Cumene Concrete Pavcroent Patch SY 1900 $65.00 $123,500.00 $37.00 570,300.00 $56.00 $106,400.00 $41.79 $79,401.00 $41.17 $78,223.00 $50.00 $95,000.00
<br /> 14 HMA.CL 112"PG 64-22 Ton 1500 $130.00 5195.000.00 - 582.50 5123.750.00 580,00 5120.000.00 57720 5115.800.00 593.36 5140.040.00 $84.00 S126.000.00
<br /> 15 Temporary Pavement Patch Ton 1000 $95.00 $95,000.00 565.00 $65,000.00 $0.01 $10.00 $11628 SI16,280.00 $113.13 $113,130.00 $100.00 $100,000.00
<br /> 16 Gravel Borrow Ton 21000 $18.00 $378,000.00 $0.01 2210.00- $0.01 $210.00 59.44 5198,240.00 $18.28 $383,880.00 $15.00 $315,000.00 ("NI
<br /> 17 Control Density Fill(CDF) CY 300 $150.00 $45,000.00 580.00 $24,000.00 $100.00 530,000.00 583.21 $24,963.00 $94.75 $28,425.00 5115.00 534,500.00 t-4
<br /> 18 Foundation Material Ton 270 525.00 $6,750.00 $20.00 $5,400.00 $23.00 $6,210.00 $28.82 $7,781.40 539.70 $10,719.00 $30.00 $8,100.00
<br /> 19 CSMH 01,Type 3,72 In Dia 15 1 $19,500.00 $19,500.00 $6,400.00 $6,400.00 $9,400.00 59,400.00 $16,867.24 $16,86724 57,710.00 57,710.00. 510,1100.00 $10,800.00
<br /> 20 CSMH 04,Type 1,48 In Dia. LS I $5,800.00 $5,800.00 $3,000.00 $3,000.00 $2,750.00 $2,750.00 S2,515.64 52,515.64 $3,150.00 $3,150.00 $2,900.00 $2,900.00
<br /> 21 CSMH El,Typc 1,48 In Dia. LS 1 $5,600.00 $5,600.00 $3,000.00 $3,000.00 $3,650.00 $3,650.00 53,15423 $3,154.23 53,131.00 $3,131.00 53,350.00 53,350.00
<br /> 22 CSM3I E2,Type 1,48 In Dia. LS 1 $5,800.00 $5,800.00 53,000.00 $3,000.00 $2,350.00 $2,350.00 $2,749.00 52,749.00 $3,060.00 $3,060.00 $3,000.00 $3,000.00
<br /> 23 CSMH E4,Type 1,48 In Dia. 1S I $9,800.00 $9,800.00 $4,800.00 $4,800.00 $5,800.00 $5,800.00 57,444.90 57,444.90 $4,640.00 $4,640.00 $6,000.00 $6,000.00
<br /> 24 CSMH E5,Type 1,48 In Dia. LS 1 55,800.00 55,800.00 $3,000.00 $3,000.00 $2,400.00 $2,400.00 $7,80215 $7,802.15 53,185.00 $3,185.00 $2,900.00 52,900.00
<br /> 25 CSMH FI,Type 1,48 In Dia. LS I $13,100.00 $13,100.00 $4,000.00 $4,000.00 $5,850.00 $5,850.00 $11,947.26 $11,94726 54,710.00 54,710.00 $6,200.00 $6200.00
<br /> 26 CSMH F2,Type 1,48 In Dia. LS 1 $12,800.00 512,800.00 $5,600.00 $5,600.00 $7,750.00 $7,750.00 $11,898.90 511,898.90 $6,005.00 $6,005.00 $8,200.00 $8200.00
<br /> 27 CSMH F3,Type 1,48 In Dia. LS 1 510,700.00 510,700.00 54,000.00 54,000.00 55,725.00 $5,725.00 59,569.46 $9,569.46 $4,715.00 $4,715.00 $6,000.00 56,000.00
<br /> 28 CSMH F4,Type 1,48 In Dia. 1.5 1 $16,300.00 $16,300.00 $6200.00 56,200.00 $9,300.00 $9,300.00 $11,920.17 511,920.17 $7,117.00 $7,117.00 58,700.00 $8,700.00
<br /> 29 CSMH F6,Type I,48 In Dia. LS I $7,500.00 $7,500.00 $5,000.00 $5,000.00 $3200.00 $3200.00 $7,221.33 $7,221.33 53,520.00 53,520.00 53,300.00 53,300.00
<br /> 30 CSMH F7,Type 1,48 In Dia. LS 1 $7,100.00 $7,100.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,829.18 $4,829.18 52,958.00 $2,958.00 $3,600.00 $3,600.00
<br /> 31 CSMH F8,Type 1,48 In Dia. U I $11,300.00 $11,300.00 $3,000.00 $3,000.00 53,800.00 53,800.00 55,779.58 55,77958 $3,510.00 S3,510.00 $3,800.00 $3,800.00
<br /> 32 CSMH F13,Type 3,72 In Dia LS 1 $16,500.00 $16,500.00 $10,000.00 $10,000.00 511,000.00 $11,000.00 $21,195.85 $21,195.85 58,910.00 $8,910.00 $12,000.00 $12,000.00
<br /> 33 CSMH F14,Type 3,72 In Dia. U 1 $23,800.00 $23,800.00 113,000.00 $13,000.00 $16,000.00 $16,000.00 $25263.62 $25263.62 $12,875.00 $12,875.00 $20,000.00 520,000.00
<br /> 34 CSMH L2,Type 3,721n Dia. U 1 $13,800.00 $15,800.00 57,000.00 57,000.00 $t,300.00 $8,300.00 $17,836.45 $17,836.45 . $6,695.00 $6,695.00 $9,000.00 $9,000.00
<br /> 35 CSMH 1,3,Type 1,48 In Dia. LS 1. $11,200.00 $11,300.00 • $4200.00 54,200.00 55,700.00 55,700.00 $8,986.27 58,986.27 54,745.00 $4,745.00 $3,800.00 $5,800.00
<br /> 36 CSMH 1 1,4,Type 1,48 In Dia. LS I $6,000.00 $6,000.00 $4,000.00 $4,000.00 $3,100.00 $3,100.00 56,016.02 56,016.02 $2,700.00 52,700.00 $3,000.00 $3,000.00
<br /> 37 CSMH L7,Type 3,54 In Dia., LS 1 519,600.00 $19,600.00 $15,000.00 $15,000.00 $21,000.00 $21,000.00 $21,874.02 $21,874.02 $6,685.00 $6,685.00 $11,000.00 511,000.00
<br /> Including 6 Inch Water Relocation
<br /> 38 CSMH LI,Type 3,72 In Dia. LS I 521,000.00 521,000.00 58,000.00 58,000.00 $9,900.00 $9,900.00 $13,731.99 $13,731.99 $8,585.00 $8,585.00 $10,000.00 510,000.00
<br /> 39 CSMH 1,9,Type 3,72 In Dia LS 1 $21,200.00 521,200.00 57,000.00 57,000.00 $8,900.00 $8,900.00 $16,399.99 $16,399.99 57,810.00 57,810.00 $10,000.00 $10,000.00
<br /> 40 CSMH L14,Type 1,48 In Dia. LS I 55,600.00 $5,600.00 S3,000.00 53,000.00 $2,560.00 $2,560.00 55,153.84 55,153.84 S3,230.00 53230.00 $2,900.00 $2,900.00
<br /> 41 CSMH MI,Type 1,48 In Dia. U 1 55,900.00 $5,900.00 53,500.00 $3,500.00 $2,600.00 52,600.00 55,114.13 $5,114.13 53247.00 $3,247.00 52,900.00 $2,900.00
<br /> 42 CSMH M2,Type I,48 In Dia LS 1 $5,800.00 55,800.00 53,500.00 53,500.00 $2,700.00 52,700.00 $6,216.23 $6,216.23 $3,152.00 $3,152.00 52,800.00 52,800.00
<br /> 43 CSMH M3,Type 1,48 In Dia. LS I $5,900.00 55,900.00 54200.00 $4200.00 $2,850.00 52,850.00 57,32622 57,326.22 $3,263.00 53,263.00 $3,000.00 $3,000.00
<br /> 44 CSMH M4,Type 1,54 In Dia. LS I 57,100.00 $7,100.00 53,000.00 $3,000.00 $3,750.00 53,750.00 $7,412.37 $7,412.37 53,395.00 53,395.00 $4,800.00 $4,800.00
<br /> 45 CSMH Ml,Type 6,48 In Dia. U 1 $5,800.00 $5,800.00 55,000.00 55,000.00 $7,200.00 57,200.00 58,43421 $8,434.21 55,475.00 55,475.00 $8,700.00 $8,700.00
<br /> C') 46 Combined Sewer Pipe,8 Inch SDR. LF 4093 $105.00 $429,765.00 593.00 $380,649.00 $7150 5292,649.50 572.84 $298,134.12 $47.75 $195,440.73 $50.00 5204,650.00
<br /> 33 PVC
<br /> 47 Combined Sewer Pipe,12 Inch SDR. LF 502 $125.00 $62,750.00 5110.00 $35220.00 $99.00 $49,698.00 $62.90 531,575.80 551.60 $25,903.20 061.00 530,622.00
<br /> 35 PVC
<br /> 48 Combined Sewer Pipe,12 Inch SDR LF 341 5145.00 $49,445.00 5115.00 $39,215.00 5180.00 $61,380.00 $98.58 $33,615.78 554.75 518,669.73 $175.00 $59,675.00
<br /> 26 PVC
<br />
|