|
8 Bid Documents To Start 10/2012 0% 4/2013
<br /> Award Construction Contract To Start 4/2013 0% 7/2013
<br /> Construction Start Estimate 0% 7/2013
<br /> Construction Complete Estimate 0% 9/2014
<br /> Project in Use Estimate 0% 9/2014
<br /> Investment Grade Efficiency Audit(if applicable):
<br /> Other:
<br /> Other:
<br /> PROJECT COSTS
<br /> -r"- ---if- -• ,I7- -l'-ir--- b.L"'f-1- x iiiipt.Nri.If tirtrwT g.i.•;,..71 ,1-ifiri,f4Tig: 7-9 TO 4
<br /> r. $ Ni"- ' _,- ',-'-'',.-),Z 4 ..ittit\'''f.t. 1-Us;
<br /> 0 , ,irow..4. ,4.- _ ..0,-..-s,,,jsiwz_vr- 4 0 ti-1-,-.#0.0‘,n woo,ikv,,,.. ._ It,. , ,,,-,,.. ..4;,,,,,&.--T Y-7--,-•-.7,,,,,,..„-. - , , '5A.,:,--,.
<br /> 1.7,-,41 ,,,,t.,-,-d,?-,.,45,,,,,„ „ ,,„.. ,A,, .'4 ,,,„:,,,,,,- ,,,l,„=„,nr isy as 41'1- .t. r --'- lid'e ., ..-7Zii' 1tiot-3,tt,
<br /> "..?..1_...,,, Vi4r•P-vr.1F-10C.'1V-.1 k,z1 LI.riz. 4,--• . ,,;N219*,7,,,,,j2 0 a,..,.: ,g,!+_1:1;4•;:jvi.k.14,‘W.._,V4i ,,,,,„ .,..544--V,.1,,„.,, .1,,,,,,A_ _,...,,,,,,,,,,..,
<br /> , - ..;, ,Mitz'-4,24,'NffV:Ar,11-.."-47.-,, ,t'i- 0 ot.ti".1:550. ,,,.07.'.`.i,.`-'2/40:1-.:-ri. , -..1,441741. ,-.4kA,":S.:.
<br /> z4.,,..1,- i.,',K.tigh,,,, -- -t1,,..t1,- k,10,....,4,r.....;4.1.1.t.,--...,.1.I,.;:,,4 4.,-1:, z...4 A 4"..i.-,-:..kat.,i-,,,'vi,s, -,- ,,, ,-.-.- • --.„,--, -- • ,. ,,f5,.., ..., ,-,, _A mcuni,
<br /> Cost Category
<br /> Engineering Report $128,000
<br /> Cultural and Historical Resources Review(Section 106 or Executive Order 05-05)1 $10,000
<br /> Environmental Review $30,000
<br /> Land/Right-of-Way Acquisition $5,000
<br /> Permits $20,000
<br /> Public Involvement/Information 5,000
<br /> Bid Documents $442,000
<br /> Construction $4,608,000
<br /> Other Fees (Sales or Use Taxes) $410,000
<br /> Contingency(13.5%) $762,000
<br /> Investment Grade Efficiency Audit(if applicable):
<br /> Other:
<br /> Other:
<br /> ,
<br /> TOTAL ESTIMATED PROJECT COST $6,420000
<br /> PROJECT FUNDING
<br /> .!'Ji d WhIrt,,. ,rt-Tt'ir:$TW'rr -r'Ir" Tit-t.-.1:: iiN"irrF,i,I.PIPctfi7,-.40-rj..t7f11,,,,g'-D-7t ... 4Y::°14.• •
<br /> 1 'MI:4TR f”:'' ' -'.-.1- -"
<br /> :''t.W..111',..4,,:,it.-::Y/F3117YA,'W-'1-?-:' -'' 1-1i'141t'2;1,i.b 1;r r.-..iii:;-',.;----';:j.-si:..)6,:'----1 U,--!-4',..ii_
<br /> r
<br /> 0, ,- ,,,,,,,,,,..„„,,r,,,.,,,,..,,,,..,,,,,,,,,,,„r„, ,„-„,.,,,,,,,,,,,,,-4,.. ,,,,, ,,-1,,ei;,,fh,:ldqi';-LI,'-':,',,'*. t"Z'..°-et'' .,..-'--, ,.,: _ ,:,';':- .i.c...- 14%,,.:
<br /> ,.‘ :,.....,) „4„ ,,t_.,., •,.:,..- - ,...;::=_-,:::,.4,,,i,_, ,-y,..,..,,,..,,., .t 6,.,‘, ,i , 11,,,:: ,-;t..,-,.,-,,,-..%,-,,,,-.:,1";4,..,-l'iti;. -.1,' ;-' -q.i.:';D:-.Lf-),` ' ''' ':,''1''A f s"---, ..t''',1•?*i.01
<br /> '(''.2 f,.',.17;*-P. 1.-7!1!;1:'t''''''-;L-1_'''''..277.'-' i. 1't- ..',:,' '. 1':, 'i i . i-r-, -:::*:-'' ,-', ''';',..,2,l', ::`t'''.-1''''''-,'1i,+*=3"."`..` t';',.':-'-'":.',:.•''''r4;4•4,;a:`*.?•,k'Are
<br /> 1,.' rli.6..,5ttky,as,'-i-'11 0'.; '-''' 1-'-' '-' -.'`.. `•',!.. I0
<br /> -, ,,,,:4*: .,“Ittfoi:414-ti ,....f:
<br /> ,..t„-..,. ,. ..._,.. :, m & i
<br /> r -,-,c e-p,,i.,,' ,,61,,P,t-,.2ilie.,)1•-:, -: TOP f"0-'.:-i ) l,.. .1't"'.;: yi i.,4 0214P'1.41.041:114-'V7ifftlf,g ( '.% --,,:*,,,: t
<br /> '-- '•-,---::::,:i1V .,,,....` ,_ '- _.1 ,,-,,, --7 ...„-•!':-,,,..;„,ii.:' ;-1,,,,iO4_:4,11,,,,se.,:foi...-,1* .s.„,, ;;,..,,,.7,./445,11.,„44;,,,,,,
<br /> -4,,..1z: t,I,- ., ,- -,.;,•-z.,q 5, 'is,:t,,',,-I-:11 Mc.-:,1.4'r,iri, -p-.-A fi:4;1-1,; 1-' ,--r;;;.4 -;-);'/,;v;Y'.`"-;r ',` 1.. c , 4-,_,2.--,;--,i .":,;:'"2-,0`
<br /> „ „ „ , ,. ,,,,44,-,, _,.,,,,27...e ...'t tir,;-- -4---1. XS•
<br /> ,Y 1 3,,,11:fi ,,"11,2V--5/1,-)V---,'1-1:1'1 --..,i'.;b:''''''
<br /> ',21,,',.)k-.0'.F itz-r-,1F,f;fii,;i:&1-y-f-1: ,it:c1,, e-J ,,,_.';11:
<br /> ,, -7. _'-,-I' l ' 'Tt''' fP'.V-,:t..'-''
<br /> V.r,'t t-1,- f.:' `.'.,l':+i e-.E.','',,,,'::'''''.r*-''-...-:,....,,,,-;',.'::: 'Z'' . 7' ' '` s.'TT r''''''';''''';'r-li`-'4-'..f:-,1=:.:**';-,i- ;,;'''-'j:;• .,',-,.1 '7,,,' _ 1 -,,,ms/At14,4-4:0-6,..4
<br /> -,i,43;='-,`v-2:;”°F. 1`).kYg„f'.:`t--71:';'Iij'1:1,:-- i:14:12.. .'ll r %9Al''ItT(i141': :'. ''' '.,''' ',!:c l'r!'141%,':-17.4..'4
<br /> il,;. -,1-1* 1^- 1'7fi4. f::,.,JiM ,'Vq1F7,4-rgi.,,9 V'-1 Fyiqtl-,4=- } . !:!?,"1:'''''' ''' ''..`'.;:' 11-\!4.,‘,"..-;
<br /> 0.;;;,,,,,-. ,, ; .. .,. , ,.t.,-.7-.,1411, ,_'.",,,:7 If,. .....,',.- "r„:..,,.T,.2.-::?,,r,%,',0,,Nt:„ .'; ' , , , '., .;..?",71.4..,:,°'''i'',k t:'',";:.'14Y,i.:C;:'•,..',`', -‘,7,:-;,-1%,: ' .'",' ,....;s:-,',.,,,,—," ''
<br /> .r_,-,,`",,,:::,::-..: _' + j f':' i-.;'' •` , ', , ...,...-7,•4 -,t -4-,',,f--.---':t. ..., -. -r , , '.. .;1.-,-:!-, ,, , .....- ,;,,'ir it.igi r,r,. .,..; N --1",I. ,,,,-.',/-:"?"-iX'i,
<br /> -;'i-,. ( -;-.,...c,` tj;7,1 i ,0, p'.11„-V,' I,OF i•,..11;-14.b.A.1:4-1,'"1. _t.'",..-') '.L•'.!-4..'.-t1-1;riP.„;43:"ilti---1-)',.4.14s,,q-4- ''' '"I- '.--r-` ' ,-,?--,-;:'.-,-?:,2,---•'-'5, 4-'\
<br /> gp:cril-A, - t-,'L41-- --,'- -... 4.. -, -":.t.4,,,',_,- ,- o,,--1'Y--i-l'ki.'"?I'.Y7 'i'N;TI-41--`;'i-Si.= „ :,,---Tic., _cr4-,,A::, ,i :k, '
<br /> ik t''f-i4.1. L.f-t-;-.-'';'45,44: t 3
<br /> ,4',4i.3 4 ”-"P,-"72 .
<br /> ,c1t -44*.Z., :53:7-AVA'''-'740. TW:&4 '-‘44ZW... .SKIEVA41:?71"-t',.i,4? -V.,'W_..1_
<br /> •-";;/-6g!.,.3,44 41-=.1.;;;1&th';-"me. N..,..e. -,...1.0.1.,A,V,.,-.4.1,.....-y,,,.. ... -..,..,,., . , .....,.., _
<br /> 27
<br /> Fiscal Year 2013 Public Works Trust Fund Loan Application Page 6
<br />
|