Laserfiche WebLink
Misc Bridge Program Support <br /> } — TR <br /> ANT C <br /> City of Everett On-call Engineering Services Engineering L L C <br /> — tMai <br /> . <br /> Task 3-Misc.Bridge Program Support = <br /> Estimated-Actual based on On-call services r Project i QA/QC Senior 1 Project Staff Senior Senior Senior i Const. CAD Clerical _Total <br /> Task Items Manager Engr. Struc. Struc. Struc. Coatin• Traffic Civil Estimator <br /> Engr. Engr. I Ener. En.r. i En r. Engr. <br /> -- ---- <br /> — — — — <br /> Task 3-Miscellaneous Bridgeram Support <br /> �Pro Su rt <br /> I , <br /> - ._._- ---- -I-. <br /> Total Manhours 35 20 45 40 30 I 20 5 5 30 30 25 285 <br /> Direct Labor Rates(DLR) $ 56.00 $ 59.00 $ 54.50 $ 50.00 $ 36.00 $ 36.00 $ 48.00 ' $ 50.00 $ 48.00 $ 37.00 $ 20.00 <br /> Total Direct Salary Cost $1960 $1,180 $2,453 $2,000 $1,080 $720 $240 $250 $1,440 $1,110 1 $500 $12,933 <br /> } <br /> - + — Profit at 30%of DLR <br /> Overhead_at 1.4085 times DLR $18,215 <br /> 5 <br /> — i I -T Total Labor Cost $35,028 <br /> — —rt —— -r- <br /> - — I L <br /> — _ — -;- <br /> Direct Costs(Copy,Fedex,...) $0 <br /> Total + <br /> $35,028 <br /> ( —~ SAY $35,000 <br /> 1 <br /> t { <br /> Note-The sum of the above Profit and Overhead is equal to a combined multiplier of 2.7085 , I <br /> • <br /> Page 4 <br />