|
Table i Rough Order of Magnitude(ROM)Cleanup Cost Estimate
<br /> Former Smith Street Sawmili Property
<br /> 3600 Smith Avenue,Everett,Washington
<br /> • Description Unit Unit Cost Quantity I Extended Cost
<br /> RI,FSand CAP . _
<br /> RI Work Plan Lump Sum $ 6,000 1 $-; 6,000
<br /> Utility Locate LS , $ 750 1 :$ 750
<br /> Supplemental Assessment Test Pits Day $ 2,800 2 .$ 5,600
<br /> Monitoring Well installation Feet $ 129 75 $ 9,650
<br /> Soii Chemical Analysis Each $ 500 20 : 10,000
<br /> • Groundwater Chemical Analysis(2 rounds) Each $ 500 6 $ 3,000
<br /> Consultant Field Labor and Equipment Day $ 2,800 5 $ 14,000
<br /> Consultant Data Evaluation and Project Coordination Lump Sum $ 20,000 1 $$ 20,000
<br /> Consultant RI and FS Report
<br /> Cleanup Action Plan(CAP)and Engineering Design Report Lump Sum $ 15,000 1 .$ 15,000
<br /> VCP Application,Request Ecology Opinion Letter on Proposed
<br /> Cleanup Lump Sum $ 4,000 1 $ 4,000
<br /> Waste Designation and Permitting,Dispose of investigative
<br /> Waste Lump Sum $ 5,000 1 $ 5,000
<br /> Subtotal $ 98,000
<br /> Unit Unit Cost Quantity Extended Cost
<br /> 'Remedial Excavation and Capping .
<br /> C'ontaotot Mob/perdob,i'ieaTtt efidGefaty,TESC,SWPPP,
<br /> SPCC,Permits,Survey** Lump Sum $ 9.500 1 $ 9,500 ,
<br /> COri',.Fadin-Excavate and Load** Cubic Yard $ 8 6,000 $ 48,000
<br /> TplitCofltem1cated Soil to Disposal Facility Ton $ 15 9,000 $ 135,000
<br /> Disposal Fees Ton $ 40 9,000 $ 360,000 v
<br /> ,One UST Removal(Assumed) Lump Sum $ 10,000 1 $ 10,000
<br /> Contractor import clean backfill,place,and compact** Ton $ 30 9,000 $ 270,000 .
<br /> Contractor Asphalt cap Square Foot 8 7 2,500 8 17,500
<br /> Chemical Analyses Excavation Soil Samples Each $ 600 25i$ 15,000
<br /> Consultant Oversight-Labor and Equipment Day $ 2,000 20 $ 40,000
<br /> Consultant Data Evaluation and Project Coordination Lump Sum $ 10,000 1 $ 10,000
<br /> ;Soil Cleanup Report Lump Sum $ 10,000 1 $ 10,000
<br /> S1rGtotal. _ . $ 925,000
<br /> **ifsoll>MICA cleanup levels reinairis on the property and is capped,Ecology may require that the NFA be cnritingant on
<br /> filiptp Environmental Covenant. . .. - - . ..
<br /> firounhwater Cleanup Confirmation and Regulatory Closure "° - • S I
<br /> Compliance Monitoring Plan Lump Sum $ 3,000' 1 $ 3,000
<br /> Soil gas/Indoor air evaluation .LS $ 5,000 1 $ 5,000
<br /> Groundwater Sampling-3years Event $ 5,000 12 $ 60,000.
<br /> Final Cleanup Report,EIM Database Lump Sum $ 8,000 1 $ 8,000
<br /> Client Communication and Meetings Lump Sum $ 5,000 1' $ 5,000
<br /> Communicate with Ecology re.NFA support Lump Sum $ 3,000 1 $ 3,000
<br /> Subtotal _ _ _ _ . .8 84,000
<br /> $ 1,107,000
<br /> Total $ 279,850
<br /> Contingency 25
<br /> %Total with Contingency $ 1,386,850
<br /> Notes:This table should be used in conjunction with the attached Memo which presents limitations of this estimate.
<br /> Date Prepared;December 2,2016;by GeoEngineers
<br /> Fite No,0661--108-01 page Z oft �aEO�fdGl NEER
<br /> "Midi i december 2,2016
<br /> 13
<br />
|