|
Run Date: 5/17/2017 City of Everett-Public Works Department Cutoff Date: 5/5/2017
<br /> Time: 9:40 AM Contract Estimate Voucher
<br /> Project: 340 For Work Order#3612
<br /> 1Estimate#8 Contractor: FABER CONSTRUCTION
<br /> WATER MAIN REPLACEMENT"Q" 131 EAST GROVE STREET
<br /> BROADWAY
<br /> WO 3612 BID:$745,958.31 LYNDEN,WA 98264
<br /> TOTAL BID:$745,958.31
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Mobilization LS 35,482.63 1.00 1.0000 1.0000 0.0000 35,482.63 35,482.63 0.00
<br /> 0002 Surveying LS 2,584.92 1.00 1.0000 1.0000 0.0000 2,584.92 2,584.92 0.00
<br /> 0003 SPCC Plan LS 827.18 1.00 1.0000 1.0000 0.0000 827.18 827.18 0.00
<br /> 0004 Force Account FA 1.00 10,000.00 23,452.8700 25,481.4000 -2,028.5300' 23,452.87 25,481.40 -2,028.53
<br /> 0005 Traffic Control Labor HR 65.22 1,000.00 1,298.5000 1,298.5000 0.0000 84,688.17 84,688.17 0.00
<br /> 0006 Traffic Control-Off Duty Police HR 67.21 70.00 427.0000 427.0000 0.0000 28,698.67 28,698.67 0.00
<br /> 0007 Maint&Protection of Traffic Control LS 7,921.18 1.00 1.0000 1.0000 0.0000 7,921.18 7,921.18 0.00
<br /> 0008 Trench Excavation Safety Systems LS 13,610.30 1.00 1.0000 1.0000 0.0000 13,610.30 13,610.30 0.00
<br /> 0009 Street Cleaning and Sweeping HR 184.90 48.00 11.0000 11.0000 0.0000 2,033.90 2,033.90 0.00
<br /> 0010 Erosion/Water Pollution Control FA 1.00 1,000.00 797.1300 797.1300 0.0000 797.13 797.13 0.00.
<br /> 0011 SawcutAsphalt Conc Pavmnt Final joint Cut up LF 1.91 4,400.00 4,250.5000 4,250.5000 0.0000 8,118.46 8,118.46 0.00
<br /> 0012 Sawcut Asphalt Con Final Jt Cut addn 1 in LF 0.80 4,400.00 3,142.5000 3,142.5000 0.0000 2,514.00 2,514.00 0.00
<br /> 0013 Sawcut Conc Pavement Final Jt Cut up 7 in LF 4.23 4,800.00 4,744.0000 4,744.0000 0.0000 20,067.12 20,067.12 0.00
<br /> 0014 Sawcut Conc Pavement Final Jt Cut addn 1 in LF 1.13 4,400.00 602.0000 602.0000 0.0000 680.26 680.26 0.00
<br /> 0015 Foundation Material Class A or B TN 19.18 100.00 16.6600 16.6600 0.0000 319.54 319.54 0.00 1
<br /> 0018 Gravel Borrow TN 14.76 1,100.00 1,074.6700 1,074.6700 0.0000 15,862.13 15,862.13 0.00 I
<br /> 0017 Temporary Pavement Patch SY 22.68 1,100.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0018 Ductile Iron Pipe for Water Main 8 Inch LF 110.20 20.00 9.0000 9.0000 0.0000 991.80 991.80 0.00
<br /> 0019 Ductile Iron Pipe for Water Main 12 inch LF 104.88 1,900,00 1,867.0000 1,867.0000 0.0000 195,810.96 195,810.96 0.00
<br /> 0020 Gate Valve 8 inch EA 1,338.60 1.00 1.0000 1.0000 0.0000 1,338.60 1,338,60 0.00
<br /> 0021 Gate Valve 12 inch EA 2,296.13 4.00 4.0000 4.0000 0.0000 9,184.52 9,184.52 0.00
<br /> 0022 Fire Hydrant Assembly EA 3,000.95 2.00 2.0000 2.0000 0.0000 6,001.90 6,001.90 0.00
<br /> 0023 Hydrant lead 6 inch EA 5,164.06 1.00 1.0000 1.0000 0.0000 5,164.06 5,164.06 0.00
<br /> 0024 connect to Existing 6 inch Water Main EA 3,090.33 1.00 1.0000 1.0000 0.0000 3,090.33 3,090.33 0.00
<br /> 0025 Connect to Existing 12 inch Water Main EA 1,176.26 1.00 1.0000 1.0000 0.0000 1,176.26 1,176.26 0.00
<br /> 0026 Connect to Existing 16 inch Water Main EA 1,601.37 1.00 1.0000 1.0000 0.0000 1,601.37 1,601.37 0.00
<br /> 0027 Corporation Stop w/Svc Saddle 3/4 inch EA 292.55 17.00 17.0000 17.0000 0.0000 4,973.52 4,973,52 0.00
<br /> .,,: ...., ,M„-,,Mv ..,a,. :rtM,...,m,....,,,n:,,...,.:,-,..,... _..,...,.,....,....,,....-.--,..,. .,>.v.,----...,---,,-,M,,,,-.,.---„-,.,,.,..................:...:.-,.„-..*..,..
<br />
|