|
Table 1.Rough Order of Magnitude(ROM)Cleanup Cost Estimate
<br /> Former Smith Street Sawmill Property
<br /> 3600 Smith Avenue,Everett,Washington
<br /> Description Unit Unit Cost Quantity Extended Cost
<br /> RI,FS and CAP..
<br /> RI Work Plan Lump Sum $ 6,000 1 $ 6,000
<br /> Utility Locate LS $ 750 1 $ 750
<br /> Supplemental Assessment Test Pits Day $ 2,800 2 $ 5,600
<br /> Monitoring Well Installation Feet $ 129 75 $ 9,650
<br /> Soil Chemical Analysis Each $ 500 20 $ 10,000
<br /> Groundwater Chemical Analysis(2 rounds) Each $ 500 6 $ 3,000
<br /> Consultant Field Labor and Equipment Day $ 2,800 5 $ 14,000
<br /> Consultant Data Evaluation and Project Coordination Lump Sum $ 5,000 1 $ 5,000
<br /> Consultant RI and FS Report Lump Sum $ 20,000 1 $ 20,000
<br /> Cleanup Action Plan(CAP)and Engineering Design Report Lump Sum $ 15,000 1 $ 15,000
<br /> VCP Application,Request Ecology Opinion Letter on Proposed
<br /> Cleanup Lump Sum $ 4,000 1 $ 4,000
<br /> Waste Designation and Permitting,Dispose of Investigative
<br /> Waste Lump Sum $ 5,000 1 $ 5,000
<br /> Subtotal $ 98,000
<br /> Unit Unit Cost Quantity Extended Cost
<br /> Remedial Excavation and Capping
<br /> Contractor Mob/Demob,Health and Safety,TESC,SWPPP,
<br /> SPCC,Permits,Survey** Lump Sum $ 9,500 1 $ 9,500
<br /> Contractor Excavate and Load** Cubic Yard $ 8 6,000 $ 48,000
<br /> Transport Contaminated Soil to Disposal Facility Ton $ 15 9,000 $ 135,000
<br /> Disposal Fees Ton $ 40 9,000 $ 360,000 •
<br /> One UST Removal(Assumed) Lump Sum $ 10,000 1 $ 10,000
<br /> Contractor Import clean backfill,place,and compact** Ton $ 30 9,000 $ 270,000 •
<br /> Contractor Asphalt cap Square Foot $ 7 2,500 $ 17,500
<br /> Chemical Analyses Excavation Soil Samples Each $ 600 25 $ 15,000
<br /> Consultant Oversight-Labor and Equipment Day $ 2,000 20 $ 40,000
<br /> Consultant Data Evaluation and Project Coordination Lump Sum $ 10,000 1 $ 10,000
<br /> Soil Cleanup Report Lump Sum $ 10,000 1 $ 10,000 .
<br /> Subtotal $ 925,000
<br /> **If soil>MTCA cleanup levels remains on the property and is capped,Ecology may require that the NFA be contingent on
<br /> filing a Environmental Covenant.
<br /> Groundwater.Cleanup Confirmation and Regulatory Closure
<br /> Compliance Monitoring Plan Lump Sum $ 3,000 1 $ 3,000
<br /> Soil gas/Indoor air evaluation LS $ 5,000 1 $ 5,000
<br /> Groundwater Sampling-3years Event $ 5,000 12 $ 60,000.
<br /> Final Cleanup Report,EIM Database Lump Sum $ 8,000 1 $ 8,000
<br /> Client Communication and Meetings Lump Sum $ 5,000 1 $ 5,000
<br /> Communicate with Ecology re.NFA support Lump Sum $ 3,000 1 $ 3,000
<br /> Subtotal $ 84,000
<br /> Total $ 1,107,000
<br /> Contingency 25 % $ 279,850
<br /> Total with Contingency $ 1,386,850
<br /> Notes: This table should be used in conjunction with the attached Memo which presents limitations of this estimate.
<br /> Date Prepared:December 2,2016;by GeoEngineers
<br /> File No.0661.108-01
<br /> Table 1 I December 2,2016 Page 1 of i G EO E N G I N E E R 51
<br />
|