Laserfiche WebLink
Project Cost Estimate Exhibit B HWA Ref: 2016-044-21 <br /> Supplementary Geotechnical Engineering Services Date: 23Jut-I8 <br /> Beverly Lake Sewer Improvements V al HWA GEOSCIENCES INC <br /> Eserett m Washon <br /> .$t _.... _ Prepared By: SLK <br /> PROPOSED WORK SCOPE: <br /> See Scope Document <br /> Geotechnical Engineering Services <br /> ESTIMATED HWA LABOR: <br /> 2018 PERSONNEL&HOURLY RATES <br /> Principal D( Principal VIII Geotechnical Geotechnical Geotechnical Geologist V Geologist IV CAD Clerical <br /> Entineer VI En_ineer IV En:ineerl <br /> WORK TASK Borium Sugar Huling Brodahl King Thurber Kapise Menz Fisk TOTAL TOTAL <br /> DESCRIPTION $274.57 $246.60 $204.42 9119.26 $112.30 $129.79 $118.43 $123.30 $74.63 HOURS AMOUNT <br /> Se'plemeelee Field .;y."' . ,,. 111.1=1.11.6....,,. - 1.,.. ...w r, ....41.1111111111111=1111111111110111Plan Supplementary Field Exploration Program ----®----1111.11.11MINIE <br /> Generate Field Exploration Figure --®-®----®Ma= <br /> Conduct Utility Locates ----®_---©® <br /> Conduct Supplementary Subsurface Explorations ---- ----®1lRlnM <br /> Generate Boring Logs and Assign Laboratory Testing ----IIIIIIIIIIMII---®`EMIII <br /> Update Geologic Cross-Section -- -®-- - 111111111.MAIM. <br /> Review As-Built Dmrrings -- ----®® <br /> s_ - - ©----®- <br /> Evaluate Slope Stability -- --- 11=111MMI <br /> Develop Utility Recommendations IMMIIMIMIIMMIMIHII.MEIIII.MIIMMIMIIII= Mll.MIMII.MMMM <br /> Evaluate Lift Station Foundation Vertical Capacity -- -©----©III.ZLIMI <br /> Generate Lift Station Temporary Shoring Lateral Earth Pressures OIMIMEIMIMMIJMMIIIMIMMIMMMII.MBIMIIIIIIMIMEIMIMMMZM <br /> . _ --® MINIMINII- ®-®� <br /> a a 0-®--- 1.111111.1111111111111== <br /> Draft Drafl geotechnical engineering report -- - _ M.11111.11111111= 11111=52= <br /> Final geotecluucal engineering report --®-0--©0 <br /> --®-©--- InliM MM." <br /> - <br /> 'roleot oor.mauon rcetmgs --III.M.IIMI-IMI - -IIMII.N.M. <br /> Project Management a -IIMEN 111111111 <br /> _. . <br /> Task Management -©-©---- 10 <br /> TOTAL LABOR: I 0 0L 0 I 0 21 147.5 MEM <br /> LABORATORY TESTING ESTIMATE: <br /> Est.No. Unit Test Total ESTIMATED DIRECT EXPENSES: <br /> TEST Tests Cost Cost 'Mileage IRS Rate $125 <br /> Atterberg Ltmtts 1 $140 $180 TO SAL DIRKS_I'EXPENSES: 5125 <br /> Organic Content 4 $65 $260 <br /> Natural Moisture Content 6 $18 $108 <br /> Grain Size Analysis 5 $90 $450 ESTIMATED PROJECT TOTALS AND SUMMARY: <br /> LABORATORY TOTAL: 51,098 Total Labor Cost $19,856 <br /> Laboratory Testing $1,098 <br /> Limited Access Drilling Subcontractor $4,000 <br /> Drilling Mark up to cover taxes and fees $400 <br /> Private Utility Locator $500 <br /> Direct Expenses $125 <br /> ESTIMATED TOTAL: $25979 <br /> REMAINING FUNDS: 518,964 <br /> BUDGET SUPPLEMENT: I 57,0151 <br /> Budget Estimate 1 of 1 HWA GeoSciences Inc. <br />