|
Run Date: 5/15/2018 City of Everett-Public Works Department Cutoff Date: 5/4/2018
<br /> Time: 2:03 PM Contract Estimate Voucher
<br /> Project: 350 For Work Order#3633 Contractor: FABER CONSTRUCTION
<br /> SEWER REGULATORS R4 and R39 Estimate#8 131 EAST GROVE STREET
<br /> MODIFICATIONS
<br /> WO 3633 BID:$1,158,254.10 LYNDEN,WA 98264
<br /> TOTAL BID:$1,158,254.10
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Mobilization and Demobilization R4 Site LS 20,614.22 1.00 1.0000 1.0000 0.0000 20,614.22 20,614,22 0.00
<br /> 0002 Mobilization and Demobilization R39 Site LS 6,517.00 1.00 1.0000 1.0000 0.0000 6,517.00 6,517.00 0,00
<br /> 0003 Temporary Erosion and Sediment Control LS 37,412.92 1.00 1.0000 1.0000 0.0000 37,412,92 37,412.92 0.00
<br /> 0004 Surveying LS 5,003.45 1.00 1.0000 1.0000 0.0000 5,003.45 5,003.45 0.00
<br /> 0005 Traffic Control Labor HR 77.45 1,144.00 763.5000 763.5000 0,0000 59,133.08 59,133.08 0.00
<br /> 0006 Maintenance&Protection of Traffic Control LS 68,696.41 1.00 1.0000 1.0000 0.0000 68,696,41 68,696.41 0,00
<br /> 0007 Removal of Structures and Obstructions LS 28,952.55 1,00 0,8618 0.8618 0.0000 24,951.31 24,951.31 0.00
<br /> 0008 Roadway Excavation Including Haul CY 128.93 115.00 115.0000 115.0000 0.0000 14,826.95 14,826.95 0,00
<br /> 0009 Sheet,Shore,Brace,&Noise Wall Prot,At R4 LS 101,110.02 1.00 0.9505 0.9505 0.0000 96,105.07 96,105,07 0.00
<br /> 0010 Sheeting,Shoring,and Bracing at R39 Site LS 4,002.76 1.00 1.0000 1.0000 0.0000 4,002.76 4,002.76 0.00
<br /> 0011 Dewatering LS 14,246.15 1.00 1.0000 1.0000 0.0000 14,246.15 14,246.15 0.00
<br /> 0012 Type 1 Manhole,60"Diam. EA 19,536.95 1.00 0.0000 0.0000 0,0000 0.00 0.00 0.00
<br /> 0013 Type 2 Manhole,84"Diam. EA 32,618.88 1.00 1.0000 1.0000 0.0000 32,618.88 32,818.88 0.00
<br /> 0014 Type 3 Manhole,84"Diam EA 39,193.96 1.00 1.0000 1.0000 0,0000 39,193.96 39,193.96 0,00
<br /> 0015 Type 2 Saddle Manhole,108"Diam EA 46,321,36 1.00 1.0000 1.0000 0.0000 46,321.36 46,321.36 0.00
<br /> 0016 Type 1 Catch Basin EA 1,885.08 1.00 1.0000 1,0000 0.0000 1,885.08 1,885.08 0,00
<br /> 0017 Type 2 Catch Basin w/Gas Trap EA 6,735.45 1.00 1.0000 1.0000 0.0000 6,735.45 6,735.45 0.00
<br /> 0018 R4 Regulator Vault LS 206,242.98 1.00 1.0000 1.0000 0.0000 206,242.98 206,242,98 0.00
<br /> 0019 R39 Regulator Modifications LS 80,712.26 1.00 1.0000 1.0000 0.0000 80,712.26 80,712.26 0.00
<br /> 0020 Ductile Iron Pipe For Water Main,8"Diem. LF 70.34 200.00 237.0000 237.0000 0.0000 16,670.58 16,670.58 0.00
<br /> 0021 Storm Drain Pipe,12"Diam. LF 77,53 51.00 46.0000 46.0000 0.0000 3,568.38 3,566.38 0.00
<br /> 0022 Combined Sewer Pipe,36"Diam. LF 243.13 40.00 33.5000 33.5000 0.0000 8,144.86 8,144.86 0.00
<br /> 0023 Combined Sewer Pipe,48"Diem. LF 366.85 52.00 33.8000 33.8000 0.0000 12,399.53 12,399,53 0.00
<br /> 0024 Temporary Sewer Flow Bypassing at R4 Site LS 59,266.41 1.00 0.7500 0.7500 0.0000 44,449.81 44,449.81 0,00
<br /> 0025 Temporary Sewer Flow Bypassing at R39 Site LS 17,940.10 1.00 1.0000 1.0000 0.0000 17,940.10 17,940.10 0.00
<br /> 0026 Gravel Borrow TN 41.95 250.00 2,084.1600 2,084.1600 0.0000 87,430.51 87,430.51 0.00
<br /> 0027 Crushed Surfacing Base Course TN 46.96 120,00 238.5800 238.5800 0.0000 11,203.72 11,203.72 0.00
<br />
|