|
=MTB l.1J-:
<br /> Compensation
<br /> Alternate A [HourIy Rate up to a Maximum Amount]
<br /> The City shall pay the Service Provider a sum equal to the amount of hours ac utally worked multiplied by the rate identified herein for the staff performing the work,subject to the
<br /> maximum stated in paragraph 4(D)of this Agreement
<br /> pERTEET
<br /> p fact EvartDowatvwo Streetoc pa-Rucker Contract Start Date 8rr20r8 East Update date 7/232018
<br /> Cleat City of Everett Contract Fad Date 12/31/2019 Perteet Project No. 20130279.100
<br /> Contract Duration 17 Monti,.
<br /> PM Regina Farmstead
<br /> Sr.Associate Sr.Associate Lead Lead Engineer III Engineer 11 Eogi mer I1 Lead Lead Planner 11 Accountant Tota/ Labor Dollars
<br /> Engineer.1 Engi oserl Technician/ Technician Hours
<br /> Mgr I Designer Designer
<br /> Task I380ng Rate $200.00 $200.00 $160.00 $168.00 9830.00 9€26.00 $120.00 9128.00 9170.00 $11000 390.00
<br /> Task 1-Project Management
<br /> 1.1 Meetings ardCoordlmdon 29.00 , 29.00 95,800,00
<br /> 12 Staff and Sub.Consulemt Coodt00Jon 8.00 8130 $140000
<br /> 13?ogress Reports,Invokes 8.1131st 900 5.00 14.00 $2.25002
<br /> - __v. ::v:..:::._._ _.,,�, . ..>>.# 7 - '0 :-0 80 �c�>`-5:00':{'-;:3€:o0 s'r` `$9600.0*
<br /> ...�...__�-;:._: . ..._._....,..__ :......�, .:__..._Q, 0,60�.�:.� ....._;�..__._._ _..._._ ..... _-...._ -__'-_._
<br /> :_. �-46:Q6.�.t,�,-'4,.80__:�,;<_.;-eQaQ -:-„_,-.n.Qn;Y:::Y:.c.�aha��_:_���u@�<^r.� ::. - .. --
<br /> .-,.�._..-.Mm.?4rm.-.ec:':==;:`i::�-.:f:_ . ._:.r_.__..-. _-ate . .:� -:-..•..
<br /> Task 2•Topographical Surveying& 2.05 4.00
<br /> 011
<br /> : �.�.._. € .:... 'r. i.'. ' 31`8
<br /> T_ta3'ak.3.?n_pi�el5m_Y;y.mg_c=:.c �....O.Qat:.y.�:�d��c';_,__:�:a00:ti_t:.'e.:-0A0_c. ;:ti08�::.�:::B.h_ ;:�? OUa :--,.._.-..460.%c-..=_:.�000�.�_:>_?..=-.G.flG' 1i'-!---,11.1Lw ='ab:u:r^,�{7Ru:Q
<br /> R
<br /> Task3
<br /> -Property Ownor Coord'matidn
<br /> 3.1 Coordination and Mooring 1200 16.00 28.00 $4,40000
<br /> 32 Access Dedpt and Fxhlbits 4.00 19001 _ __
<br /> ._ .. ._..... .. :: ...x.09 .0 : .:-.:. - - - - - - -
<br /> gp0 3 DO
<br /> - :- ^.._.._.,=.._ '��: :::::.:.<:: _..::r-;:-0.00•:-.�:::.=0.00::::::.:�.33.00 v:;:?:;'0.00=:,;;^:_,._0.00^:>�:-;`.::@.00=_'>�:_��ji:OQ':=:::2`'x�ac:t_::�.U.6��-^:39.00'�r:�.'-�1000
<br /> Ta(alSask3r P.mpertYDWsmr,. =:_;.:.r:-�::t6.00.�:-:•:0_00_:;:.::._:.__._�<..__......._ ..._..�..-_ __..._-,.._.��...-.-.___ ........ ...`.....-....
<br /> Task 4-UtTlty Coordination "`-- :.••..`
<br /> 4.1 Witty Coerdmalon and Cons I 13.00 13.00 $1,69000
<br /> 42 Contra Rcokn4on 300 '20.00 230D $3,20000
<br /> 43 Mooting 3.000 13.011 $,900.00 -
<br /> TdaF]nk.473tyC_wdm.aboF .:._--..-.:...._. -�t._c1.:ao,=-,:._-:_.».._a.....D@:d.- _n.a��-.�.-aiud...i.::---;1-I11:114),,=,-.:caAa:.g1:"_�Pi�� _Vc_x_Q_._00 -::-d.vtlq_:g-3,:0.@ A._. 7nu
<br /> 0
<br /> Took 8-Water t4oio PS&E Coo, notion
<br /> Si Coordination With Cq 4.00 1003 1400 $2,100.00
<br /> 521ndsnsion o/Ca,hactDo,mena 10.00 400, 8130 22.00 $304000
<br /> .:�r> - -- -0.1}0- ...,4.00;:xxv:%z'6.00 s- =«-a:00 a? Li:=:6.00='l`_>`::;�"O:OQ-:2��:_=^@.06?�_:7d.6Q av=.=.$Ss140A6
<br /> Tdta�S1.?de i'=W�url�5cs¢-P.se.E::::__;>:::c-_:`;:::cr4a¢ri?�S':`03ink_5:_�>�:7 eoD<:�- >:.9 -:xw r.;1 .-.'�`__....._.-.__.._..__ ._.. ..,._...... ..__,.._:w.._.._...,.,.:......_ .
<br /> 8
<br /> Task 6-Median A/tcrmeve Ana sls 800 - - - -- -
<br /> 00 $1,60DO3
<br /> -.:.__�._. -�'°==:.wA*.'�:-:-i0:e6-_�'><atia'- ..='.;661�:'-�=:r: :-_.. - ��[,caaz'°
<br /> To�al;f'azk6:4JerDma pry�tiveA+ lysk;�:..:_-a:-:>B.00� .�:x,r. :___..._... _.r_..:....._-_....._-.._.:.�_.w-...,..__._:'-:. _ _.._ _.._ ....�::_.- ......_...._..,.-.>_....:. -. -.. .. _
<br /> �==:: O:UO:``;�='+0:00�;`,..'8.08 `�C
<br /> Task 7-Revised 90%Roadway Design&.�-_.•....�.. . ".._....�,
<br /> 7.1 90%Plans 4200 340.00 10400 185.06 i 10.0* 77700 5100,000.00
<br /> 7.2 90%Speci8atEons 400 6400 400 6.00 78.00 313,280.00
<br /> 7390%athletic 4.00 2200 2380 14.00 68.00 38,700.00
<br /> 7490%QA8QC ReView 12.00 16.00 28.00 $4,960.06
<br /> ..:_��...:_-_. ,,i.. :_: .:..Y:=_:. ::....:µ. .o. _ _ _.y _ - .''J_-`951.00 x_'.$125;:-
<br /> _ _ - 690 - .-366.eQ% �7s.0D= �OO.aO--.: 38500� -=:130:GD i �`:�G.00-0-,,,,-,-,,,.. ...)0�G `.-_: t;..,._...,. 94(1.00
<br /> 1.... -..:_ . _,,,.,r.:,.,;cam;
<br /> Tataj3'ask�=7tevlsed OX Roadw ...;_-m viiia_:-a 2.q@. o:.�: R �_:.. .<._.._-__ ..... ._....__....�:.F...... .`. ,:.... ......_..... ....._..: ..... .o- _ �.
<br /> 6 __.....;.,0.Q.>�.:W-6 L00:.��•:::.t �.,-.. -=':; ......-�`t..
<br /> Task 8-100%Roadway Design&PG&E
<br /> �.
<br /> 8.1 MS 16.000 15000 5100 40,00 50.00 356,00 $45,500.00
<br /> 8.2 100%Sper10osimts 6.00 3000 3.130 600 4800 $7;500.00
<br /> 83100%Estimate 4.06 16.00 20.00 600 46.00 3680000
<br /> 8.4 700%QA/QC Review 600 1600 2200 $3.760.0*
<br /> 2.0Q:e=::==3.06 .'- _x:$0.60=:,T?_S0.0t1%.-':'�.__'-x:62:00�;�-`-�-"�.r�800 t`;�:'0.00�=;��472:00�<v.�62,Y60:00
<br /> T,ita[TaskB-[00XRcod Onesi 8�%%�:-;.z-._:�>'.-:3200:t.:::;;,:=8.00:^.r:�3@.0a:...:.:-:�:�16.D0:...,-:..i�:.:. .:`• ._.._..._ .. ___._. ......_,-,.� ..�-. ..:....-,::..�.__,:_::� .-.._:., _
<br /> Task 9-Fora/001d Document Preparattan 10.00 3a.0D 50AD 16.00 30.00 10.00 y- -14680 $20,02000
<br /> 4._...-::. . ,,.._.,.. __...: ,.::....._. ._:::-.;:�.... .:.r..s:w. . ,_�.-.. - �-�..:- ,..,,: _--- - .30:ti11;-`=�=18:0@'>=`_;==d.*6:>: --i°'o:Qe;�146.on'2>=:$zeJtzomt
<br /> Tofar�TavFc$-Fina1$ld Dotpmeent:=;',�::'g':_.^>::.::10.00-oy::r:-,8.00.-,...._30.00,�.. .:,..._..50.001:r...;:h.00-: :`;��I6AQ�: ........:. .. _-......_. ..:-._ ._._... .._.
<br /> Task/e-0sviroan:o,tal and land Use
<br /> 10.1 CoOm04 Resources 300 6.00 2400 33.00 $4,44040,
<br /> L::....:.... :::::_._c-_- ::...._ 0':. .?._ --:.>- -,:_;_: -- - _ _.6' 440.800
<br /> ... :::..,,..<�:; ..__� . :_:> .«a.aQ't:,:t�aDD:-..._..Q.aa��;c'24.0Q_ ;.r a c@:€vim���_X59:_.,...
<br /> ToLif Task-7.c_�n`rvc�;maw'txnataoa=��i:;:.-.:_.'_..a_?.u4_: ��.'b..00:;:=::':c=�anu�c�:_t���:.a.au _=,::u.40.-::....._:D'°°<:_ _._.... ....,........: .._.... .. ..v_. .....__
<br /> 'Task 11-Bidding Assistance
<br /> 11.118913 600 20.00 26.00 32,800.00
<br /> #L2Ad&09demd 800 20.00 6.00 34.00 35,586.00
<br /> .-<:- ,6 _.i.0-:-.:2;,:p.,-p.p.
<br /> :_2;, ' :::::_.i _ _ -__ - =':i 0.00^I`i`.60.00 '.v:-$9 009
<br /> :_ :•.-�.._:.�'_..,,,.. Q'���^8:0.00::.r.^:2006-::o-_-.;:G.OQ:>_•>:s 26.80_:::.t._0.00 aa0:^;::=�O:UO��=z`:__:a.DO:."i?==,��::::� _.=._.._._..._... _..., q,�.,:...:.
<br /> TatafYad4,T f•::6ldfiingAsctanSa.,-.:>.:;:.:. ._:.. ..4:.0 ,_.,_:_.__, . ...�.-.....-.,.- .:,_.--...._ . -.. .. :. .. ._
<br /> Sub-Consultant Fees
<br /> ._::�::� „.::.�::. . ; .,--... .::.�.:-"tido-
<br /> -.. ....... .. ....6o-,._._...aaD:::+-c=-:�Q,aot:.:<-..... ::.,_.:..., •�Q,@5._.::;::,_;D.6*;-.>;:._::1}.00:..:::.;. ;=ba6 �; taoa���:::,_-.:D.a@
<br /> Totaiurn-CansnF>ant Pecs::c�,' 'i::�.=:_._:::_::<__..._;, _...... ,...�.. ..__. .>... _.._... .._.:.�-. .._.:-..�::_�::-. 4.._.::_,__-..-....... ._.._. ._. _ .. .. .. ..
<br /> ToW Flours 201.00 6.00 154.00 32.00 704.00 5200 166.00 325,00 202.00 2480 5.00 1,871.00
<br /> Tread Dotter. 640,200.00 $1.200.00 524,640.00 65,/20.00 391,520.0Di- $6,240.00 $19,920.00 339,000.001 $24,240.00 $2,640.00 545080 $255,170.00
<br /> Esp en Sobrnnsurtant Pear Cast Markup Sill
<br /> Mileage-$56 13 1 Alrance Geomadcs,LLC 3,726 3,726
<br /> Reprodaction-Reimbursed 1.300 CG Engineering,PLLC 6,1300 6,800
<br /> TotaLr 1,313 JG/4 Landscape Architects 11,900 11,900
<br /> Makers 34,739 34,739
<br /> Totals 67,165 57,165
<br /> SUMMARY
<br /> Labor 3250.170.00
<br /> Expenses 61.313,00
<br /> Submnsnitasts 557365.00
<br /> MannBement Reserve $25,970.00
<br /> CONTRACT TOTAL $339.61400
<br /> 121
<br /> 117.0.717(G1NAP)-
<br /> Page 13
<br />
|