|
Run Date: 3/27/2018 City of Everett-Public Works Department Cutoff Date: 3/9/2018
<br /> Time: 1:33 PM Contract Estimate Voucher
<br /> For Work Order#3472A
<br /> Project: 333 Contractor: MARSHBANK CONSTRUCTION
<br /> 41ST STREET TO WMVD FREIGHT Estimate#16 PO BOX 97
<br /> CORRIDOR IMPROVEMENTS
<br /> WO 3472A BID:$3,095,376.03 LAKE STEVENS,WA 98258-0097
<br /> TOTAL BID:$3,095,376.03
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item# Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Mobilization LS 260,000.00 1.00 1.0000 1.0000 0.0000 260,000.00 260,000.00 0.00
<br /> 0002 Removal of Structure and Obstruction LS 17,000.00 1.00 0.0000 0.9000 -0.9000 0.00 15,300.00 -15,300.00
<br /> 0003 Sawcut LF 4.25 1,600.00 3,798.0000 3,798.0000 0-0000 16,141.50 16,141.50 0.00
<br /> 0004 Hazardous Materials Handling and Disposal FA 1.00 60,000.00 10,360.7600 10,360.7600 0.0000 10.360.76 10,360.76 0.00
<br /> 0005 Roadway Excavation Incl Haul CY 50.00 1,000.00 1,320.6900 1,320.6900 0.0000 66,034.50 66,034.50 0.00
<br /> 0006 Planing Bituminous Pavement(0 to 10") SY 5.00 14,000.00 13,309.0000 13,309.0000 0.0000 66,545.00 66,545.00 0.00
<br /> 0007 Corrugated Polyethylene Storm Sewer Pipe LF 55.00 950.00 646.2000 646.2000 0.0000 35,541.00 35,541.00 0.00
<br /> 12in
<br /> 0008 Inlet Protection EA 55.00 23.00 31.0000 31.0000 0.0000 1,705.00 1,705.00 0.00
<br /> 0009 Structure Earth Wall SF 55.00 2,400.00 473.6200 473.6200 0.0000 26,049.10 26,049.10 0.00
<br /> 0010 Catch Basin Type 1 EA 1,300.00 7.00 6.0000 6.0000 0.0000 7,600.00 7,800.00 0.00
<br /> 0011 Catch Basin Type 2 48in EA 2,300.00 10.00 8.0000 8.0000 0.0000 18,400.00 18,400.00 0.00
<br /> 0012 Adjust Manhole EA 525.00 7.00 10.0000 10.0000 0.0000 5,250.00 5,250.00 0.00
<br /> 0013 Adjust Catch Basin EA 525.00 8.00 1.0000 1.0000 0.0000 525.00 525.00 0.00
<br /> 0014 Connection to Drainage Structure EA 700.00 6.00 3.0000 3.0000 0.0000 2,100.00 2,100.00 0.00
<br /> 0015 Solid Lid for Catch Basin or Inlet EA 500.00 3.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0016 Plugging Existing Pipe EA 400.00 1.00 21.0000 21.0000 0.0000 8,400.00 8,400.00 0.00
<br /> 0017 Crushed Surfacing Top Course TN 30.00 2,400.00 1,709.5100 1,709.5100 0.0000 51,285.30 51,285.30 0.00
<br /> 0018 Replace Water Meter Box EA 450.00 5.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0019 Asphalt Cost Price Adjustment FA 1.00 4,000.00 -2,784.4100 -2,784.4100 0.0000 -2,784.41 -2,784.41 0.00
<br /> 0020 HMA CL.1f2 IN.PG 64-22 TN 83.00 1,900.00 1,757.6500 1,757.6500 0.0000 145,884.95 145,884.95 0.00
<br /> 0021 Commercial HMA TN 114.00 100.00 722.4400 722.4400 0.0000 82,358.16 82,358.16 0.00
<br /> 0022 Cement Concrete Sidewalk SY 49.00 870.00 928.0800 928.0800 0.0000 45,475.92 45,475.92 0.00
<br /> 0023 Cement Cone Traffic Curb and Gutter LF 30.00 1,920.00 1,751.0000 1,751.0000 0.0000 52,530.00 52,530.00 0.00
<br /> 0024 Cement Cone Pedestrian Curb . LF 25.00 250.00 309.0000 309.0000 0.0000 7,725.00 7,725.00 0.00
<br /> 0025 Typel3 Curb Ramp EA 1,150.00 2.00 2.0000 2.0000 0.0000 2,300.00 2,300.00 0.00
<br /> 0026 Type D Curb Ramp with 4'Landing EA 1,100.00 2.00 4.0000 4.0000 0.0000 4,400.00 4,400.00 0.00
<br />
|