|
Hour-Summary KPFF Consulting Engineers
<br /> COST ESTIMATE: GRAND AVENUE PARK BRIDGE
<br /> November 19 2014 Swift Company LLC SWIFT
<br /> ' Project Prgect Ste Site Site
<br /> GRAND AVENUE PARK BRIDGE P nc pal(B Manager Designer(A Administrat
<br /> Swift) (G Manager(L. Maitland Designer(A.Designer(E.are(S.Lar:)
<br /> Loveridge) Corry) Scheetz) McConnico) Browning) MULTIPLIER:
<br /> Item SCOPE OF WORK $85.47.... $65.50 $47.85 $32.40 $25.00 $35.00 .$31.7$ 2.9234
<br /> PHASE 1B - PEDESTRIAN UPGRADES
<br /> PROJECT MANAGEMENT&ADMINISTRATI r'',,,,ay ,„A,s,'-,,;o a„„ ' y's,, ',„ ,,,./0,4 , ni'
<br /> Labor Subtotal: 0 000000 $0
<br /> 'I? Reimbursables
<br /> Labor Subtotal: 0 000000 so
<br /> Reimbursables:
<br /> Labor Subtotal: 0 000000 $0
<br /> Reimbursables:
<br /> „s.�,... �rida:r..ds.m....t1., _, . . .. . �" ,0 6rawC,��`A�%., smv Ln/'✓v/,�.
<br /> Labor Subtotal: 0 000000 $o
<br /> Reimbursables:
<br /> , illiti.: .,,., ..;,'. i::..a.-.. . .,,.,. .._ ,..::;: .&.mow ,®.,..,. ,,.,,, ;._.,aJ iuC;';.<H!, .✓P -_; ///Dia„,,iAiummoppeer,,,
<br /> Labor Subtotal: 0 000000 $o
<br /> Reimbursables:
<br /> x %, r Y% ,,r„,H✓ moi,Vii,
<br /> Labor Subtotal: 0 000000 $0
<br /> Reimbursables:
<br /> z :,. . °A£,,:•,;aa ;1t . ,..-2;34,1:-.1,..:::-:,. .:.,,.;es .yrti�ti'i�K�r�iaDu��� ��1�r✓"„i�s
<br /> 19.1 Project Management
<br /> Invoice and Progress Reports 1 1 3 2 ° '' '''' '
<br /> Meetings 60 4 { 14 $2901
<br /> 19.2 30 Percent PSE a ::';..2":-'71,,,,':, ,
<br /> Design 05 1.5 18 125 12 »r
<br /> 9 �,;$4'^"
<br /> Phase Deliverable Development 0.5 5 105 28 a o$3 7 %
<br /> Coordination 0.5 4 2 4 1 ;" $1:.,..."1
<br /> a „, -, ., ., ,� ,�
<br /> 19.3 60 Percent PSE _ ,�. - ,;� ;.
<br /> Design 0.5 1 8 18 12.
<br /> Phase Deliverable Development 0.5 6 10 44
<br /> Coordination 0.5 0.5 4 2 4 1 0;:
<br /> 19.4 90 Percent PSE „ „'';',":i„ m l';',:,„;,„ > - „
<br /> Design 0 5 2 I 5 10
<br /> Phase Deliverable Development 7 15 70 ,
<br /> Coordination 05 0.5 4 1 4 1
<br /> 19.5 100 Percent(Final)PSE 14&;p ✓ '✓
<br /> Design 0.5 3 ,2 2 ,y;
<br /> Phase Deliverable Development 0.5 3 4 6
<br /> Coordination . 4 1 2 "r
<br /> 19.6 Bridge&Approach Structure Aesthetics Collaboration 0.5 2 8
<br /> Labor Subtotal: 11.5 3.6 71 95 212 0 5 $30,716
<br /> Reimbursables: $1,602
<br /> Labor Subtotal: 0 000000 so
<br /> Reimbursables:
<br /> Step 1-Project Research and Data Gathering 1 2 0 ��✓,,,
<br /> Step 2-Basis of Design and Alternative Screening Parameters 0.5 0.5 8 16 ti � d
<br /> Step 3-Crop Agency Partnership Workshop
<br /> Step 4-Alternative Development 1 6 3 12 20 iy r�" ,'�.
<br /> Step 5-Cross Agency Partnership Workshop and Public Outreach 1 5 3 12 16
<br /> Step 6-Altematlw Refinement 1 2.5 2 12 20
<br /> Step 7-Cross Agency Partnership Workshop and Public Outreach 6 4 8 8
<br /> Step 8.Preferred Alternative Selection 1 2.5 2 13 18
<br /> Labor Subtotal: 10.5 16.5 15 67 98 0 0 $21,390
<br /> Reimbursables:
<br /> Pedestrian Brid.e Labor Sum: 22 EFECIMMIMMIEMEMMEMIN113111 $60 106
<br /> Pedestrian Brid•e Reimbursable Sum: $1,602
<br /> Pedestrian Bridge Subtotal: L.,,....1.-4.11/11k4. � t .!J i, ,
<br /> Phase 1 Labor Sum(Utility&Pedestrian Bridge): 104 20 155 351 642 0 16 $133 013
<br /> Phase 1 Reimbursable Sum(Utility&Pedestrian Bridge): „, ,„F „�-,„ ,,„
<br /> PHASE 1 SUBTOTAL: IIIIRIIIIRIIMIIIIPIMIIIIIIIIIIIIIIIIIIIIIIIIIIIIIL $136 650
<br /> Date:11/19/2014 Page 2 of 3
<br />
|