Laserfiche WebLink
DD5 - Dike Repair Project Exhibit B <br /> Fee Estimate for Dike Repairs Under I-5 and East of I-5(Approximate Dike Stations DD5-A-325+00 to DD5-A-343+00) <br /> Otak,Inc.,Project 32758.0 <br /> October 2019 Proj.Mgmt. Water Resources environment Survey CADD Admin m Geotech <br /> 14 III <br /> r�. �, t, V A <br /> a °p <br /> C u .1 'O u u <br /> tft <br /> iC 5 �" C co o ❑ s 2 vs as v V Xa '2i es <br /> g <br /> Task Description a, U U U W n w N U W F W d F F U F e <br /> 1.0 Project Management and Coordination $3,299 <br /> 1.1 Monthly Project Status Report and Invoices 4 12 16 $1,310 <br /> 1.2 Project Coordination 2 12 14 $1,989 <br /> 8.0 Repair Under I-5 $29,346 <br /> 8.1 Supplemental Survey for Repair Under I-5 1 8 16 25 $3,980 <br /> 8.2 Repair Under 1-5-Plans(90%,and 100%) 1 4 16 32 16 69 $6,769 <br /> 8.3 Repair Under I-5 -Technical Specifications 1 4 16 8 29 $3,516 <br /> 8.4 Repair Under I-5 -Cost Estimates 1 4 8 13 $1,380 <br /> 8.5 Supplemental Geotechnical Design $13,700 <br /> 9.0 Repair of Upstream Dike $24,705 <br /> 9.1 Supplemental Survey for Upstream Dike 1 4 12 17 $2,772 <br /> 9.2 Upstream Dike Plans 1 16 32 24 73 $6,671 <br /> 9.3 Upstream Dike Technical Specifications 1 8 8 17 $1,781 <br /> 9.4 Upstream Dike-Cost Estimates 1 4 8 13 $1,380 <br /> 9.5 Permitting Support and JARPA Quantities for Upstream Dike 4 16 4 24 $2,300 <br /> 9.6 Supplemental Geotechnical Design S9,800 <br /> 10.0 Assistance During Bidding for Dike Under I-5 and Upstream $3,799 <br /> 10.1 Services During Bidding 1 8 8 17 $1,899 $1,900 <br /> Total Hours 9 8 94 104 4 12 28 40 28 327 <br /> Billing Rate(including OH and Profit) $216.16 $174.35 $129.69 $80.68 $122.50 $122.50 $179.38 $74.93 $65.94 <br /> Total Labor Cost,including Overhead and Profit $1,945 $1,395 $12,191 $8,391 $490 $1,470 $5,023 $2,997 $1,846 $35,748 $25,400 $61,148 <br /> Direct Expenses $450 $450 <br /> Subconsultant Administration(based on 5%of Subconsultant Costs) $1,270 $1,270 <br /> Project Total $37,468 $25,400 $62,868 <br /> \contract\32758-Budget DD5 Dike Repair Phase 2_Supplement_19_0905.z1sz 10/28/2019 <br />