|
Run Date: 1/2/2014 City of Everett-Public Works Department Cutoff Date: 12/20/2013
<br /> Time: 1:45 PM Contract Estimate Voucher
<br /> Project: 274 For Work Order#3314A Contractor: TRI STATE CONSTRUCTION
<br /> 41st Street Extension and Roundabout Estimate#24 PO BOX 3686
<br /> WO 3314A BID:$2,593,562.79 BELLEVUE WA 98009-3686
<br /> TOTAL BID:$6,366,423.06 -
<br /> Unit Plan Total Previous Present Total Previous Present
<br /> Item II Description Units Price Quantity Quantity Quantity Quantity Amount Amount Amount
<br /> 0001 Roadway Surveying LS 3,900.00 1.00 1.0000 1.0000 0.0000 3,900.00 3,900,00 0.00
<br /> 0002 Mobilization LS 7.00 1.00 1.0000 1.0000 0.0000 7.00 7.00 0.00
<br /> 0003 Low Permeability Soil Barrier TN 13.00 15,100.00 15,309.9200 15,309.9200 0.0000 199,028.96 199,028.96 0.00
<br /> 0004 Site Health and Safety Plan LS 20,000.00 1.00 1.0000 1.0000 0.0000 20,000.00 20,000.00 0.00
<br /> 0005 Certified Industrial Hygenist HR 150.00 320.00 47.5000 47.5000 0.0000 7,125.00 7,125.00 0.00
<br /> 0006 Remove Excess LFG Collection Piping LF 20.00 80.00 ' 33.0000 33.0000 0.0000 660.00 660.00 0.00
<br /> 0007 8-Inch HDPE LFG Header Pipe LF 45.00 2,100.00 2,037.0000 2,037.0000 0.0000' 91,665.00 91,665.00 0.00
<br /> 0008 3-Inch HDPE Condensate FM Pipe LF 38.00 400.00 395.0000 395.0000 0.0000 15,010.00 15,010.00 0.00
<br /> 0009 4-Inch Perforated HDPE LFG Collection Pipe LF 33.00 770.00 699.0000 699.0000 0.0000 23,067.00 23,067.00 0.00 N
<br /> 0010 Condensate Knockout(Used) EA 7,500.00 2.00 2.0000 2.0000 0.0000 15,000.00 15,000.00 0.00 C
<br /> 0011 Condensate Trap LA 10,000.00 3.00 3.0000 3.0000• • 0.0000 30,000.00 30,000.00 0.00
<br /> 0012 LFG Control&Monitoring Assembly(New) EA 9,000.00 15.00 17.0000 17.0000 0,0000 153,000.00 153,000.00 0.00
<br /> 0013 LFG Control&Monitoring Assembly(Reused) EA 3,800.00 12.00 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0014 Butterfly Valves EA 2,800.00 9.00 9.0000 9.0000 0.0000 25,200.00 25,200.00 0.00
<br /> 0015 Connection to Existing LFG Header Pipe EA 4,500.00 3.00 2,0000 2.0000 0.0000 9,000.00 9,000.00 0.00'
<br /> 0016 LFG Blower Installation LS 20,000.00 1.00 1.0000 1.0000 0.0000 20,000.00 20,000,00 0.00
<br /> 0017 Bentonite Sand Backfill(BSB) TN 150.00 760.00 486.9700 . 466.9700 0.0000 70,045.50 70,045.50 0.00
<br /> 0018 8-Inch HDPE LC FM LF 56.00 875.00 877.0000 877.0000 0.0000 49,112.00 49,112.00 0.00
<br /> 0019 Connection to Existing Leachate FM EA 8,900.00 2.00 1.0000. 1.0000 0.0000 8,900.00 8,900.00 0.00
<br /> 0020 Deleted LS 0.00 0.00 • 0.0000 0.0000 0.0000 0.00 0.00 0.00
<br /> 0021 8-Inch Perforated HOPE Leachate Collection LF 45.00 720.00 735.0000 735.0000 0.0000 33,075.00 33,075.00 0.00
<br /> Pipe
<br /> 0022 Connections to Existing Leachate Collection EA 4,000.00 2.00 2.0000 2.0000 0.0000 8,000.00 8,000.00 0.00
<br /> Pipe
<br /> 0023 Leachate&GW Cut-off Wall LS ,100,000.00 1.00 1.0000 1.0000 0.0000 1,100,000.00 1,100,000.00 0.00
<br /> 0024 Trench Safety Systems(4-18 feet deep) SF 0.50 84,000.00 84,000.0000 84,000.0000 0.0000 42,000.00 42,000.00. 0.00
<br /> 0025 Trench Safety Systems(18-22 feet deep) SF 0.50 10,320.00 10,320.0000 10,320.0000 0.0000 5,160.00 5,160.00 0.00
<br /> 0026 HDPE Geomembrane SY 50.00 660,00 290.0000 290.0000 0.0000 14,500.00 14,500.00 0.00
<br />
|