Laserfiche WebLink
Exhibit B-1 <br /> UP3730 <br /> Exhibit 0_4 <br /> Subconsultant Fee Determination - Summary Sheet <br /> (Mandatory when Subconsultants are utilized) <br /> Project: Everett UP No. 3730 -Water Main Replacement"V" <br /> Sub Consultant: Krazan and Associates, Inc. - Proposal No. G20165WAL <br /> Direct Salary Cost (DSC): <br /> Classification Man Hours Rate Cost <br /> Senior Geotechnical Engineer 4 x $ 47.406 = $ 189.62 <br /> Project Engineer/Geologist 48 x $ 33.360 = $ 1,601.28 <br /> Drafting 8 x $ 29.848 = $ 238.78 <br /> Total DSC = $ 2,029.69 <br /> Overhead (OH Cost-- including Salary Additives): <br /> OH Rate x DSC of 158.88% x $ 2,029.69 = 3224.84 <br /> Fixed Fee (FF): <br /> FF Rate x DSC of 30.00% x $ 2,029.69 = $ 608.91 <br /> Reimbursables: <br /> Itemized <br /> Laboratory Services = $ 1,500.00 <br /> Traffic Control Plan and Flaggers(cost+5%) = $ 3,150.00 <br /> Drill Rig &Concrete Coring(cost+5%) = $ 8,400.00 <br /> Private Utility Locate(cost+5%) = $ 504.00 <br /> Total reimbursables = $ 13,554.00 <br /> SubConsultants Total: _ $ 5,863.44 <br /> Contingency = $ 2,000.00 <br /> Grand Total $ 21,417.44 <br /> Prepared by: Michael D. Rundquist, P.E. Date: 3/12/2020 <br /> DOT Form 140-089 EF Exhibit G-1 <br /> Revised 01-09 <br />