Laserfiche WebLink
4. . 0 <br /> PACLAND 8/15/2014 <br /> 1505 Westlake Ave.N.,Suite 305 Everett,WA#3053-00 <br /> Seattle,WA 98109 <br /> (206)522-9510 <br /> Watermain Extension Cost Estimate <br /> Based on Civil Change Directive Letter#2 <br /> Negative quantities and prices are in parenthesis. <br /> Watermain Extension Quantity Unit Unit Cost Total <br /> 8"DI Water Pipe 435 LF $75.00 $32,625.00 <br /> 8" Restrained Joint(RJ)DI Water Pipe 90 LF $85.00 $7,650.00 <br /> 8"MJ x MJ Gate Valve 3 EA $1,500.00 $4,500.00 <br /> Tees(all sizes) 2 EA $1,000.00 $2,000.00 <br /> Bends/Elbows(all sizes) 5 EA $200.00 $1,000.00 <br /> Pressure Testing 1 Lump Sum $1,000.00 $1,000.00 <br /> Landscape Remove and repair 100 SF $5.00 $500.00 <br /> Curb Remove and Repair 15 LF $26.00 $390.00 <br /> Sidewalk Remove and Repair 55 SY $50.00 $2,750.00 <br /> City connection to watermain and associated fees(2) 1 Lump Sum $7,000.00 $7,000.00 <br /> Traffic Control 1 Lump Sum $1,000.00 $1,000.00 <br /> Subtotal $60,415.00 <br /> On-Site Subtotal $60,415.00 <br /> Sales&Use Tax(8.60%) $5,195.69 <br /> Contractor Overhead and Profit(14.5%) $8,760.18 <br /> ESTIMATED TOTAL FOR Watermain Extension $74,370.87 <br /> WALMART IMPROVEMENT REPAIRS Quantity Unit Unit Cost Total <br /> Curb and Gutter(Type A) 55 LF $15.00 $825.00 <br /> 3.5"Asphalt Overlay(on top of existing with geo-fabric) 30 SY $25.00 $750.00 <br /> Sidewalk 40 SY $30.00 $1,200.00 <br /> Replace Existing Traffic Loops 1 EA $5,000.00 $5,000.00 <br /> Landscaping and Irrigation 2000 SF $5.00 $10,000.00 <br /> Subtotal $17,775.00 <br /> On-Site Subtotal $17,775.00 <br /> Sales&Use Tax(8.60%) $1,528.65 <br /> Contractor Overhead and Profit(14.5%) $2,577.38 <br /> ESTIMATED TOTAL FOR Walmart Improvement Repairs $21,881.03 <br /> (ESTIMATED TOTAL(100%Watermain Extension and 50%Walmart Improvement Repairs) $87,364.39 I <br /> A-P,/,,, <br /> /D 017 <br /> I <br /> 2 <br />